SWAN CORP LIMITED

Chemicals · Chemicals & Petrochemicals

NSE: SWANCORP BSE: 503310

₹280.20

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Chemicals & Petrochemicals

The largest companies in the same industry by market cap. This company ranks #27 of 221. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Solar Industries India Limited	178,265	137.1	26.5%	47.3%	—	95	7	50
Pidilite Industries Limited	149,114	58.1	22.4%	-0.7%	0.78%	91	0	27
SRF Limited	73,291	38.7	13.1%	-14.9%	0.40%	73	8	14
Linde India Limited	53,925	98.3	12.9%	0.9%	0.06%	74	0	50
Gujarat Fluorochemicals Limited	48,392	69.5	7.3%	18.6%	0.07%	75	0	30
Navin Fluorine International Limited	42,290	74.7	16.7%	78.1%	—	83	33	48
Himadri Speciality Chemical Limited	34,198	43.0	15.9%	51.2%	0.12%	84	25	67
Aether Industries Limited	22,552	123.9	8.9%	125.9%	—	81	0	85
SWAN CORP LIMITED (this stock)	8,783	431.1	3.0%	-39.6%	0.05%	79	50	12

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹9,087 Cr

EV / EBITDA

269.4x

EV / Sales

41.10x

Market cap / Sales

39.73x

Earnings yield

0.23%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 57 Cr, down 9.6% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	53	1	1	₹0.0200
March 31, 2026	53	19	12	₹0.3800
Dec. 31, 2025	60	2	2	₹0.0700
Sept. 30, 2025	55	5	6	₹0.1800
June 30, 2025	48	9	8	₹0.2500
March 31, 2025	42	3	3	₹0.0900
Dec. 31, 2024	28	3	2	₹
Sept. 30, 2024	26	2	1	₹0.0400
June 30, 2024	39	5	3	₹0.1000
March 31, 2024	120	1	0	₹0.0100
Dec. 31, 2023	68	0	0	₹0.0100
Sept. 30, 2023	85	1	1	₹0.0200
June 30, 2023	114	1	1	₹0.0400

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	57	85	68	69	63	52	30	56	126	69	85	114	68
Operating revenue	53	53	60	55	48	42	26	39	120	68	85	114	67
Other income	4	31	7	15	15	10	5	16	6	1	1	0	1
Operating expenses	55	64	64	62	52	47	24	48	121	64	78	108	56
Operating profit	-2	-11	-3	-7	-4	-5	1	-9	-2	4	7	5	11
Operating profit margin	-3.9%	-21.1%	-5.6%	-12.7%	-8.8%	-11.5%	4.9%	-22.1%	-1.4%	6.3%	7.9%	4.6%	16.8%
Depreciation	1	1	2	2	2	2	2	2	2	2	2	2	2
Interest	0	0	0	0	0	0	2	1	2	3	5	2	7
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	1	19	2	5	9	3	2	5	1	0	1	1	3
Tax	-0	7	-0	-0	1	-0	1	1	0	-0	0	0	1
Net profit	—	12	—	—	—	—	1	3	0	0	1	1	2
EPS	0.02	0.38	0.07	0.18	0.25	0.09	0.04	0.10	0.01	0.01	0.02	0.04	0.10
Net profit (TTM)	—	—	—	—	—	—	5	4	2	4	4	4	4
EPS (TTM)	0.65	0.88	0.59	0.56	0.48	0.24	0.16	0.14	0.08	0.17	0.18	0.18	0.15

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	216	35	28
March 31, 2025	135	12	9
March 31, 2024	386	3	2
March 31, 2023	547	5	4

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-19.7%	2.3%	284^†	—	395^†	550^†	410^†	253^†	311^†	874^†	432^†	—
Operating revenue	-26.6%	-3.1%	216	135	386	547	409^†	253^†	307^†	860^†	316^†	—
Other income	—	—	68^†	—	9^†	3^†	1^†	1^†	4^†	14^†	116^†	—
Operating expenses	—	—	242^†	—	371^†	519^†	381^†	232^†	290^†	815^†	312^†	297^†
Operating profit	—	—	-26^†	—	15^†	28^†	27^†	21^†	17^†	45^†	4^†	—
Operating profit margin	—	—	-11.9%^†	—	3.8%^†	5.1%^†	6.7%^†	8.2%^†	5.5%^†	5.2%^†	1.3%^†	—
Depreciation	—	—	8^†	—	8^†	8^†	6^†	6^†	5^†	5^†	5^†	5^†
Interest	—	—	0^†	—	12^†	18^†	18^†	14^†	11^†	18^†	23^†	15^†
Exceptional items, gain / (loss)	—	—	0^†	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	93.7%	70.7%	35	12	3	5	5^†	2^†	4^†	36^†	91^†	4^†
Tax	—	—	7^†	—	1^†	1^†	2^†	—	—	—	—	—
Net profit	96.5%	106.3%	28	9	2	4	3^†	1^†	4^†	2^†	73^†	2^†
EPS	80.4%	85.6%	0.88^†	—	0.08^†	0.15^†	0.14^†	0.04^†	0.16^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	-11.9%^†	—	3.8%^†	5.1%^†	6.7%^†	8.2%^†	5.5%^†	5.2%^†	1.3%^†	—
EBIT margin	16.3%^†	—	4.0%^†	4.1%^†	5.5%^†	6.4%^†	5.0%^†	6.3%^†	36.2%^†	—
PBT margin	16.2%	9.0%	0.7%	0.9%	1.2%^†	1.0%^†	1.3%^†	4.1%^†	28.9%^†	—
Net margin	12.8%	6.7%	0.6%	0.7%	0.8%^†	0.3%^†	1.3%^†	0.3%^†	23.0%^†	—
Interest coverage	123.03x^†	—	1.23x^†	1.27x^†	1.27x^†	1.17x^†	1.34x^†	2.93x^†	4.97x^†	1.24x^†
Dividend payout	11.4%^†	—	125.0%^†	66.7%^†	71.4%^†	250.0%^†	62.5%^†	—	—	—
Earnings retention	88.6%^†	—	-25.0%^†	33.3%^†	28.6%^†	-150.0%^†	37.5%^†	—	—	—
Current ratio	2.80x	2.78x	—	—	—	—	—	—	—	—
Quick ratio	2.49x	2.49x	—	—	—	—	—	—	—	—
Debt to equity	0.08x	0.08x	—	—	—	—	—	—	—	—
Return on equity	0.6%	0.2%	—	—	—	—	—	—	—	—
Return on assets	0.5%	0.2%	—	—	—	—	—	—	—	—
Return on capital employed	0.8%^†	—	—	—	—	—	—	—	—	—
Asset turnover	0.04x	0.03x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-2	21	-5	1	-3
March 31, 2025	-17	-976	-19	3	-20
March 31, 2024	-12	-2,305	3,375	1	-13
March 31, 2023	-6	-146	151	3	-8
March 31, 2022	10	-108	93	29	-19

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	5,022	4,594	4,563	372	1	1,184	423	69	55	131
March 31, 2025	4,996	4,570	4,538	372	2	1,164	419	38	63	122
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.