Swasti Vinayaka Art And Heritage Corporation Ltd

Diversified · Diversified

BSE: 512257
₹3.25
Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Diversified

The largest companies in the same industry by market cap. This company ranks #11 of 14. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
3M India Limited 36,228 62.7 29.5% 10.4% 0.50% 94 0 30
Godrej Industries Limited 35,007 409.2 10.4% -12.6% — 22 30 26
DCM Shriram Limited 14,278 10.0 11.1% -21.7% 1.22% 60 94 8
Lords Mark Industries Limited 3,449 39.4 1.1% -75.0% — 57 50 66
Balmer Lawrie & Company Limited 2,756 11.1 12.2% -23.4% 5.27% 74 63 10
TTK Healthcare Limited 1,446 19.5 6.3% -11.7% 0.98% 52 84 30
Empire Industries Limited 634 11.3 14.7% — — 58 93 46
PANTH INFINITY LIMITED 60 3.1 13.1% 35.2% — 61 100 88
Swasti Vinayaka Art And Heritage Corporation Ltd (this stock) 29 5.9 18.4% -31.3% — 57 100 47

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹30 Cr
EV / EBITDA
3.8x
EV / Sales
1.15x
Market cap / Sales
1.13x
Earnings yield
16.92%

Quarterly Financials

↓ Negative
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 4 Cr, down 57.1% YoY.

↓ Negative
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 1 Cr, down 60.2% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 4 1 1 ₹0.0600
March 31, 2026 12 4 3 ₹0.3100
Dec. 31, 2025 6 1 1 ₹0.0900
Sept. 30, 2025 4 1 1 ₹0.0900
June 30, 2025 10 2 1 ₹0.1600
March 31, 2025 3 1 1 ₹0.1100
Dec. 31, 2024 3 1 0 ₹0.0500
Sept. 30, 2024 7 1 1 ₹0.0900
June 30, 2024 5 0 0 ₹0.0100
March 31, 2024 3 0 0 ₹
Dec. 31, 2023 3 1 1 ₹0.0800
Sept. 30, 2023 3 1 1 ₹0.0900
June 30, 2023 3 1 1 ₹0.0600

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)412741044754333
Operating revenue412641033753333
Other income0100000000000
Operating expenses3953823653222
Operating profit1311211100111
Operating profit margin18.8%27.2%18.8%30.0%24.0%42.5%23.8%17.2%7.3%14.2%37.1%38.3%30.1%
Depreciation0000000000000
Interest0000110001000
Exceptional items, gain / (loss)—————————————
Profit before tax1411211100111
Tax0100000000000
Net profit1311110100111
EPS0.060.310.090.090.160.110.050.090.01—0.080.090.06
Net profit (TTM)5644421222233
EPS (TTM)0.550.650.450.410.410.26————0.260.290.29

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) 36.6% 30.5% 33†20†13†13†10†9†10†———
Operating revenue 35.8% 30.1% 32†19†12†13†10†8†9†9†10†9†
Other income — — 1†1†1†0†0†0†0†———
Operating expenses — — 24†15†9†8†7†5†7†6†5†3†
Operating profit 20.3% 18.7% 8†4†4†5†3†3†3†3†4†6†
Operating profit margin — — 24.9%†20.3%†29.7%†35.8%†27.3%†39.4%†28.3%†34.0%†46.1%†65.9%†
Depreciation — — 0†0†0†0†0†0†0†0†0†0†
Interest — — 1†2†1†1†1†1†1†1†1†1†
Exceptional items, gain / (loss) — — 0†0†0†0†0†0†0†0†0†0†
Profit before tax 25.1% 25.8% 8†3†3†4†2†2†2†2†3†4†
Tax — — 2†1†1†1†1†—0†1†1†—
Net profit 25.7% 26.7% 6†2†2†3†2†2†1†2†2†3†
EPS 13.9% 7.6% 0.65†0.26†—0.44†0.39†0.45†1.02†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin24.9%†20.3%†29.7%†35.8%†27.3%†39.4%†28.3%†34.0%†46.1%†65.9%†
EBIT margin28.9%†24.8%†33.3%†37.1%†28.3%†39.7%†27.4%†31.5%†43.2%†55.4%†
PBT margin24.2%†15.2%†22.1%†30.9%†20.4%†28.7%†17.7%†23.0%†35.8%†46.4%†
Net margin18.3%†12.3%†16.5%†23.1%†15.3%†21.0%†12.7%†16.5%†25.0%†29.1%†
Interest coverage6.14x†2.59x†2.97x†5.95x†3.58x†3.60x†2.83x†3.69x†5.89x†6.12x†
Dividend payout——————————
Earnings retention——————————
Current ratio5.19x6.21x————————
Quick ratio2.11x1.89x————————
Debt to equity0.26x0.52x————————
Return on equity18.4%†8.8%†————————
Return on assets11.1%†4.5%†————————
Return on capital employed19.3%†9.9%†————————
Asset turnover0.61x†0.37x†————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 18 -3 -7 0 18
March 31, 2025 -2 -5 -3 0 -2

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 52 32 23 0 8 25 5 8 2 15
March 31, 2025 52 26 17 1 13 27 4 0 2 19

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.