Taj GVK Hotels & Resorts Limited

Consumer Services · Leisure Services

NSE: TAJGVK BSE: 532390

₹315.30

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Leisure Services

The largest companies in the same industry by market cap. This company ranks #32 of 96. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
The Indian Hotels Company Limited	103,199	49.1	15.0%	0.2%	0.45%	86	0	51
Indian Railway Catering And Tourism Corporation Limited	36,224	26.0	32.3%	-36.2%	—	99	12	12
ITC Hotels Limited	33,111	38.7	7.0%	-26.3%	0.63%	79	31	69
Jubilant Foodworks Limited	29,409	120.5	18.6%	-28.5%	—	39	0	13
Leela Palaces Hotels & Resorts Limited	19,289	63.1	6.2%	35.7%	—	74	30	87
EIH Limited	18,655	29.7	12.2%	-22.0%	0.50%	83	35	50
Chalet Hotels Limited	18,427	33.6	17.4%	-13.1%	0.24%	66	42	31
TBO Tek Limited	17,993	293.3	15.8%	3.9%	—	70	0	51
Taj GVK Hotels & Resorts Limited (this stock)	1,977	20.1	29.5%	-26.7%	0.63%	93	50	13

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹2,025 Cr

EV / EBITDA

13.3x

EV / Sales

4.24x

Market cap / Sales

4.15x

Earnings yield

4.99%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Mar 2026 quarterly revenue is Rs 127 Cr, down 3.1% YoY.

↓ Negative

Quarterly Net Profit

Mar 2026 quarterly net profit is Rs 28 Cr, down 1.6% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
March 31, 2026	124	37	28	₹4.3500
Dec. 31, 2025	136	40	29	₹4.6400
Sept. 30, 2025	107	32	24	₹3.7500
June 30, 2025	109	26	19	₹2.9800
March 31, 2025	125	34	29	₹4.4800
Dec. 31, 2024	127	46	34	₹5.4000
Sept. 30, 2024	105	26	20	₹3.1300
June 30, 2024	93	23	13	₹2.0300
March 31, 2024	116	35	26	₹4.1200
Dec. 31, 2023	111	35	24	₹3.8600
Sept. 30, 2023	89	16	11	₹
June 30, 2023	92	19	13	₹2.1100
March 31, 2023	104	21	14	₹2.2500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Jun 23	Mar 23	Dec 22
Total income (before exceptional items)	127	138	109	109	131	129	107	95	117	112	92	106	106
Operating revenue	124	136	107	109	125	127	105	93	116	111	92	104	105
Other income	2	2	2	0	6	2	2	2	1	1	0	3	0
Operating expenses	85	94	74	79	92	77	76	66	75	71	65	78	72
Operating profit	39	42	34	30	33	50	29	27	41	40	26	25	33
Operating profit margin	31.6%	30.9%	31.4%	27.6%	26.6%	39.1%	28.0%	28.8%	35.3%	36.3%	28.6%	24.5%	31.4%
Depreciation	3	3	3	3	3	3	3	3	3	3	4	4	4
Interest	1	1	1	1	2	2	3	2	3	3	3	4	4
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	37	40	32	26	34	46	26	23	35	35	19	21	26
Tax	9	11	8	7	6	12	6	10	9	10	6	6	8
Net profit	28	29	24	19	29	34	20	13	26	24	13	14	17
EPS	4.35	4.64	3.75	2.98	4.48	5.40	3.13	2.03	4.12	3.86	2.11	2.25	2.76
Net profit (TTM)	99	100	105	101	95	92	82	76	78	69	77	80	68
EPS (TTM)	15.72	15.85	16.61	15.99	15.04	14.68	13.14	12.12	12.34	10.98	12.24	12.68	10.83

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	474	158	117
March 31, 2025	450	129	95
March 31, 2024	408	105	74
March 31, 2023	384	118	80

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17	Mar 16
Total income (before exceptional items)	5.3%	37.8%	481^†	461^†	—	412^†	228^†	97^†	314^†	324^†	291^†	—	—
Operating revenue	7.3%	38.2%	474	450	408	384	227^†	94^†	313^†	317^†	288^†	270^†	272^†
Other income	—	—	7^†	12^†	—	29^†	1^†	3^†	1^†	7^†	3^†	—	—
Operating expenses	—	—	332^†	311^†	—	265^†	175^†	96^†	238^†	248^†	217^†	187^†	176^†
Operating profit	6.2%	—	142^†	139^†	—	119^†	52^†	-2^†	74^†	69^†	72^†	83^†	96^†
Operating profit margin	—	—	30.0%^†	30.9%^†	—	31.0%^†	22.8%^†	-2.3%^†	23.7%^†	21.8%^†	24.8%^†	30.8%^†	35.4%^†
Depreciation	—	—	13^†	13^†	—	15^†	16^†	17^†	17^†	17^†	17^†	18^†	18^†
Interest	—	—	5^†	9^†	—	15^†	19^†	20^†	23^†	22^†	25^†	29^†	31^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	—	0^†	0^†	0^†	0^†	0^†	0^†	5^†	0^†
Profit before tax	10.3%	—	158	129	105	118	19^†	-36^†	36^†	38^†	32^†	19^†	16^†
Tax	—	—	35^†	34^†	—	38^†	9^†	-10^†	12^†	14^†	11^†	—	—
Net profit	13.6%	—	117	95	74	80	10^†	-26^†	24^†	24^†	21^†	10^†	8^†
EPS	7.4%	—	15.72^†	15.04^†	—	12.68^†	1.55^†	-4.16^†	3.72^†	—	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17	Mar 16
Operating margin	30.0%^†	30.9%^†	—	31.0%^†	22.8%^†	-2.3%^†	23.7%^†	21.8%^†	24.8%^†	30.8%^†	35.4%^†
EBIT margin	34.3%^†	30.6%^†	—	34.7%^†	16.4%^†	-17.1%^†	18.7%^†	18.8%^†	19.8%^†	17.7%^†	17.2%^†
PBT margin	33.3%	28.6%	25.7%	30.7%	8.2%^†	-38.2%^†	11.5%^†	12.0%^†	11.1%^†	6.9%^†	5.7%^†
Net margin	24.7%	21.1%	18.2%	20.8%	4.4%^†	-28.1%^†	7.6%^†	7.7%^†	7.3%^†	3.8%^†	3.1%^†
Interest coverage	34.98x^†	15.53x^†	—	8.63x^†	2.01x^†	-0.81x^†	2.59x^†	2.77x^†	2.28x^†	1.64x^†	1.50x^†
Dividend payout	12.7%^†	10.0%^†	—	0.0%^†	0.0%^†	—	16.1%^†	—	—	—	—
Earnings retention	87.3%^†	90.0%^†	—	100.0%^†	100.0%^†	—	83.9%^†	—	—	—	—
Current ratio	1.05x	1.31x	—	—	—	—	—	—	—	—	—
Quick ratio	0.99x	1.24x	—	—	—	—	—	—	—	—	—
Debt to equity	0.09x	0.00x	—	—	—	—	—	—	—	—	—
Return on equity	16.0%	15.1%	—	—	—	—	—	—	—	—	—
Return on assets	11.2%	11.1%	—	—	—	—	—	—	—	—	—
Return on capital employed	18.2%^†	18.7%^†	—	—	—	—	—	—	—	—	—
Asset turnover	0.45x	0.53x	—	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	146	-202	54	0	146
March 31, 2025	116	-19	-84	0	116
March 31, 2024	124	-37	-52	0	124
March 31, 2023	100	-17	-79	18	82
March 31, 2022	53	1	-31	-0	54

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,043	731	718	20	49	157	149	21	397	10
March 31, 2025	852	627	615	0	0	151	115	23	405	8
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.