Tashi India Ltd.

Services · Commercial Services & Supplies

BSE: 512271
₹116.50
Jan. 19, 2023 · BSE · bse_bhavcopy

Peers in Commercial Services & Supplies

The largest companies in the same industry by market cap. This company ranks #244 of 315. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Redington Limited 31,818 23.3 12.3% 45.9% — 63 53 55
Firstsource Solutions Limited 17,829 35.1 15.4% -21.6% 2.15% 76 13 31
eClerx Services Limited 17,116 23.2 27.6% -54.2% 0.05% 84 24 14
Central Mine Planning & Design Institute Limited 14,938 — — — 1.01% 82 0 71
International Gemological Institute Limited 13,652 22.8 38.3% -12.1% 1.60% 80 24 47
WeWork India Management Limited 9,153 107.4 — — — 22 0 31
Nesco Limited 7,376 17.7 13.8% -20.4% — 84 47 15
Indiabulls Limited 6,898 — 11.1% 66.3% — 32 76 86
Tashi India Ltd. (this stock) 9 — 1.2% 0.0% — 11 100 —

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet. EBITDA = PBT + interest + depreciation.

Enterprise value
Data unavailable.
EV / EBITDA
Data unavailable.
EV / Sales
Data unavailable.
Market cap / Sales
3.00x
Earnings yield
Data unavailable.

Quarterly Financials

↑ Positive
Quarterly Revenue

Mar 2019 quarterly revenue is Rs 1 Cr, up 17.8% YoY.

↓ Negative
Quarterly Net Profit

Mar 2019 quarterly net profit is Rs 0 Cr, down 49.4% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
March 31, 2019 1 0 0 ₹
Dec. 31, 2018 1 0 0 ₹
Sept. 30, 2018 1 0 0 ₹
June 30, 2018 1 0 0 ₹
March 31, 2018 1 0 0 ₹
Dec. 31, 2017 1 0 0 ₹
Sept. 30, 2017 1 0 0 ₹
June 30, 2017 1 0 0 ₹
March 31, 2017 0 0 -0 ₹
Dec. 31, 2016 0 0 0 ₹
Sept. 30, 2016 0 0 0 ₹
June 30, 2016 0 0 0 ₹
March 31, 2016 0 0 0 ₹

Quarterly income statement (standalone, ₹ Cr)

IndicatorMar 19Dec 18Sep 18Jun 18Mar 18Dec 17Sep 17Jun 17Mar 17Dec 16Sep 16Jun 16Mar 16
Total income (before exceptional items)—————————————
Operating revenue1111111100000
Other income—————————————
Operating expenses1000—0000-0-0-00
Operating profit1111—00001110
Operating profit margin48.5%88.4%90.8%90.3%—83.7%89.1%89.4%71.9%154.9%158.2%151.2%85.5%
Depreciation0000—00000000
Interest0000000000000
Exceptional items, gain / (loss)—————————————
Profit before tax0000000000000
Tax000000000————
Net profit00000000-00000
EPS—————————————
Net profit (TTM)0000000000000
EPS (TTM)—————————————

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 19Mar 18Mar 17Mar 16Mar 15Mar 14Mar 13Mar 12Mar 11Mar 10Mar 09
Total income (before exceptional items) — — ———————————
Operating revenue 24.5% 22.1% 3†3†2†1†1†1†3†7†4†3†2†
Other income — — ———————————
Operating expenses — — 1†—-1†-0†-0†-0†1†4†2†1†0†
Operating profit 8.6% 8.5% 2†—3†2†1†1†2†3†2†2†2†
Operating profit margin — — 74.6%†—134.7%†112.1%†125.6%†134.7%†57.3%†42.2%†49.3%†71.2%†80.6%†
Depreciation — — 0†—0†0†0†0†0†0†0†0†0†
Interest — — 2†2†1†1†0†0†1†1†1†1†1†
Exceptional items, gain / (loss) — — 0†0†0†0†0†0†0†0†0†0†0†
Profit before tax -18.5% -10.8% 0†0†0†0†1†0†0†1†0†-0†-0†
Tax — — 0†0†——0†0†0†0†———
Net profit -15.8% -9.0% 0†0†0†0†0†0†0†1†0†-0†-0†
EPS — — ———————————

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 19Mar 18Mar 17Mar 16Mar 15Mar 14Mar 13Mar 12Mar 11Mar 10Mar 09
Operating margin74.6%†—134.7%†112.1%†125.6%†134.7%†57.3%†42.2%†49.3%†71.2%†80.6%†
EBIT margin74.2%†77.5%†83.1%†72.2%†88.5%†88.6%†35.5%†29.3%†25.6%†37.7%†39.6%†
PBT margin9.2%†13.3%†15.8%†32.9%†52.4%†44.3%†14.4%†17.0%†2.8%†-3.5%†-9.4%†
Net margin7.1%†9.9%†10.2%†23.0%†36.3%†31.1%†10.1%†11.5%†2.8%†-3.4%†-9.2%†
Interest coverage1.14x†1.21x†1.24x†1.84x†2.45x†2.00x†1.68x†2.37x†1.12x†0.91x†0.81x†
Dividend payout———————————
Earnings retention———————————
Current ratio———————————
Quick ratio———————————
Debt to equity———————————
Return on equity———————————
Return on assets———————————
Return on capital employed———————————
Asset turnover———————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 1 -5 2 0 1
March 31, 2025 1 -1 0 0 1

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 19 17 17 — — — — 1 0 0
March 31, 2025 17 17 16 — — — — 4 1 0

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.