Terai Tea Company Limited

Fast Moving Consumer Goods · Agricultural Food & other Products

NSE: TERAI BSE: 530533

₹116.75

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Agricultural Food & other Products

The largest companies in the same industry by market cap. This company ranks #94 of 152. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Marico Limited	102,053	62.1	40.3%	12.0%	0.51%	91	0	29
TATA CONSUMER PRODUCTS LIMITED	93,967	57.5	6.7%	-17.1%	1.05%	78	19	10
Patanjali Foods Limited	39,498	20.0	13.9%	-37.5%	1.38%	69	60	66
AWL Agri Business Limited	23,093	21.1	10.0%	-32.5%	0.56%	48	66	11
Balrampur Chini Mills Limited	14,004	39.1	9.1%	45.1%	0.53%	49	17	49
LT Foods Limited	13,904	50.2	13.8%	-0.2%	0.50%	71	49	29
CCL Products (India) Limited	13,613	48.8	16.6%	19.4%	—	58	35	28
KRBL Limited	8,734	11.5	11.2%	11.0%	1.18%	65	95	30
Terai Tea Company Limited (this stock)	80	6.8	-7.3%	—	—	58	100	46

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹118 Cr

EV / EBITDA

10.3x

EV / Sales

1.79x

Market cap / Sales

1.22x

Earnings yield

14.66%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 11 Cr, down 66.2% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 6 Cr, up 53.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	6	6	6	₹9.0000
March 31, 2026	33	3	—	₹10.2500
Dec. 31, 2025	11	2	2	₹2.8400
Sept. 30, 2025	15	-3	-3	₹-4.9800
June 30, 2025	29	4	4	₹5.8300
March 31, 2025	18	-9	-10	₹-14.0000
Sept. 30, 2024	31	9	9	₹12.3800
June 30, 2024	18	5	5	₹6.7800
March 31, 2024	45	-1	-1	₹-0.8400
Dec. 31, 2023	41	2	2	₹3.2200
Sept. 30, 2023	9	0	0	₹0.1100
June 30, 2023	13	1	1	₹1.9900
March 31, 2023	4	-2	-1	₹-1.4600

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	11	41	13	16	33	20	40	23	47	44	10	15	8
Operating revenue	6	33	11	15	29	18	31	18	45	41	9	13	4
Other income	5	8	2	0	4	1	8	5	2	3	1	2	4
Operating expenses	4	38	10	18	27	28	30	17	47	40	8	13	8
Operating profit	2	-5	1	-2	2	-9	1	1	-2	0	1	0	-4
Operating profit margin	36.7%	-14.3%	9.8%	-15.6%	5.6%	-49.3%	4.5%	7.2%	-4.0%	0.7%	6.5%	1.5%	-113.4%
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	1	1	1	1	1	1	1	1	1	1	1	1	1
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	6	3	2	-3	4	-9	9	5	-1	2	0	1	-2
Tax	—	-4	—	—	—	1	—	—	-0	—	—	—	-1
Net profit	6	—	2	-3	4	-10	9	5	-1	2	0	1	-1
EPS	9.00	10.25	2.84	-4.98	5.83	-14.00	12.38	6.78	-0.84	3.22	0.11	1.99	-1.46
Net profit (TTM)	—	—	-7	-1	8	3	15	6	3	3	2	4	2
EPS (TTM)	17.11	13.94	-10.31	-0.77	10.99	4.32	21.54	9.27	4.48	3.86	3.17	6.13	2.49

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	1.6%	3.0%	103^†	116^†	98^†	89^†	89^†	130^†	142^†	130^†	—
Operating revenue	-1.6%	4.4%	89^†	108^†	93^†	73^†	71^†	119^†	141^†	129^†	129^†
Other income	—	—	14^†	8^†	5^†	15^†	17^†	12^†	1^†	1^†	—
Operating expenses	—	—	93^†	109^†	93^†	76^†	78^†	124^†	135^†	124^†	—
Operating profit	—	—	-4^†	-1^†	1^†	-3^†	-7^†	-5^†	6^†	5^†	—
Operating profit margin	—	—	-5.0%^†	-0.7%^†	0.5%^†	-3.9%^†	-9.2%^†	-4.4%^†	4.1%^†	4.0%^†	—
Depreciation	—	—	1^†	1^†	2^†	2^†	2^†	1^†	2^†	2^†	—
Interest	—	—	3^†	3^†	2^†	1^†	3^†	4^†	4^†	4^†	4^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	67.5%	-0.7%	5^†	3^†	1^†	9^†	5^†	1^†	1^†	1^†	1^†
Tax	—	—	—	—	—	—	—	—	—	—	—
Net profit	—	—	—	3^†	2^†	9^†	4^†	1^†	1^†	1^†	1^†
EPS	77.6%	-2.9%	13.94^†	4.48^†	2.49^†	13.66^†	16.18^†	2.07^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	-5.0%^†	-0.7%^†	0.5%^†	-3.9%^†	-9.2%^†	-4.4%^†	4.1%^†	4.0%^†	—
EBIT margin	9.4%^†	5.0%^†	3.8%^†	14.9%^†	12.1%^†	4.3%^†	3.6%^†	3.8%^†	3.8%^†
PBT margin	5.8%^†	2.7%^†	1.2%^†	12.9%^†	7.4%^†	1.1%^†	0.9%^†	0.8%^†	0.8%^†
Net margin	—	2.9%^†	1.8%^†	12.8%^†	6.0%^†	1.2%^†	0.6%^†	0.6%^†	0.6%^†
Interest coverage	2.58x^†	2.13x^†	1.44x^†	7.30x^†	2.59x^†	1.33x^†	1.33x^†	1.29x^†	1.26x^†
Dividend payout	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—
Current ratio	2.77x	—	—	—	—	—	—	—	—
Quick ratio	2.72x	—	—	—	—	—	—	—	—
Debt to equity	0.39x	—	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—
Return on assets	—	—	—	—	—	—	—	—	—
Return on capital employed	7.2%^†	—	—	—	—	—	—	—	—
Asset turnover	0.61x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-5	-13	-33	0	-5
March 31, 2025	19	-1	32	0	19

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	144	98	91	24	14	77	28	1	52	1
March 31, 2025	161	88	81	22	46	97	25	52	51	1

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.