The Hi-Tech Gears Limited

Automobile and Auto Components · Auto Components

NSE: HITECHGEAR BSE: 522073

₹621.80

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #74 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Samvardhana Motherson International Limited	172,312	96.6	9.4%	54.0%	0.37%	57	21	51
Bosch Limited	138,927	58.9	18.7%	22.9%	0.57%	84	0	50
Bharat Forge Limited	92,080	112.5	11.4%	57.9%	0.44%	50	0	63
UNO Minda Limited	67,564	71.6	17.7%	-11.7%	0.23%	67	0	30
Schaeffler India Limited	60,913	47.2	18.2%	-6.8%	—	80	23	30
MRF Limited	53,133	22.7	11.5%	-15.8%	0.19%	69	73	14
Sona BLW Precision Forgings Limited	51,629	69.2	10.3%	100.6%	0.41%	74	21	86
Tube Investments of India Limited	45,972	56.2	7.9%	-23.0%	0.15%	71	28	8
The Hi-Tech Gears Limited (this stock)	1,170	39.1	4.0%	-17.0%	—	55	38	71

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,267 Cr

EV / EBITDA

15.1x

EV / Sales

1.87x

Market cap / Sales

1.73x

Earnings yield

2.56%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 171 Cr, up 5.1% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 6 Cr, down 33.6% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	170	9	6	₹3.3200
March 31, 2026	173	12	10	₹5.2600
Dec. 31, 2025	160	8	6	₹3.0800
Sept. 30, 2025	174	11	8	₹4.2500
June 30, 2025	159	13	9	₹5.0000
March 31, 2025	160	18	13	₹7.1100
Dec. 31, 2024	141	10	7	₹3.9800
Sept. 30, 2024	168	16	12	₹6.4900
June 30, 2024	179	19	14	₹7.6500
March 31, 2024	203	20	16	₹8.6400
Dec. 31, 2023	189	18	13	₹6.7500
Sept. 30, 2023	203	14	10	₹5.3700
June 30, 2023	180	14	10	₹5.4900

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	171	178	163	177	163	164	149	175	182	207	195	204	183
Operating revenue	170	173	160	174	159	160	141	168	179	203	189	203	180
Other income	1	5	3	2	4	5	7	7	2	4	6	1	3
Operating expenses	152	155	144	154	139	135	127	148	152	176	165	178	157
Operating profit	18	18	16	20	20	25	14	20	28	27	24	26	24
Operating profit margin	10.8%	10.6%	10.1%	11.3%	12.4%	15.4%	10.0%	12.2%	15.5%	13.4%	12.8%	12.5%	13.1%
Depreciation	9	9	9	9	9	8	8	8	8	8	8	8	8
Interest	2	2	2	2	2	2	3	3	4	4	5	5	5
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	9	12	8	11	13	18	10	16	19	20	18	14	14
Tax	2	2	2	4	4	5	3	4	4	3	5	4	3
Net profit	6	10	6	8	9	13	7	12	14	16	13	10	10
EPS	3.32	5.26	3.08	4.25	5.00	7.11	3.98	6.49	7.65	8.64	6.75	5.37	5.49
Net profit (TTM)	30	33	37	38	42	47	50	55	53	49	46	45	50
EPS (TTM)	15.91	17.59	19.44	20.34	22.58	25.23	26.76	29.53	28.41	26.25	24.42	24.05	26.53

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	667	45	33
March 31, 2025	658	64	47
March 31, 2024	780	65	49
March 31, 2023	782	69	50

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-4.9%	5.0%	681^†	679^†	794^†	791^†	652^†	533^†	516^†	665^†	552^†	453^†
Operating revenue	-5.2%	5.0%	667	658	780	782	645^†	522^†	509^†	642^†	538^†	450^†
Other income	—	—	14^†	21^†	14^†	9^†	7^†	10^†	6^†	23^†	13^†	3^†
Operating expenses	—	—	593^†	561^†	675^†	673^†	550^†	440^†	451^†	562^†	468^†	394^†
Operating profit	-12.2%	-2.1%	74^†	96^†	105^†	109^†	95^†	82^†	58^†	80^†	71^†	55^†
Operating profit margin	—	—	11.1%^†	14.6%^†	13.5%^†	14.0%^†	14.7%^†	15.8%^†	11.4%^†	12.5%^†	13.1%^†	12.3%^†
Depreciation	—	—	35^†	33^†	32^†	32^†	30^†	25^†	27^†	27^†	26^†	23^†
Interest	—	—	8^†	12^†	18^†	17^†	18^†	18^†	22^†	23^†	9^†	2^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-13.7%	-2.1%	45	64	65	69	54^†	50^†	15^†	53^†	48^†	32^†
Tax	—	—	12^†	16^†	15^†	19^†	15^†	12^†	8^†	18^†	16^†	11^†
Net profit	-13.1%	-2.4%	33	47	49	50	39^†	37^†	8^†	35^†	32^†	20^†
EPS	-13.1%	-2.4%	17.59^†	25.23^†	26.25^†	26.83^†	20.52^†	19.87^†	4.12^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	11.1%^†	14.6%^†	13.5%^†	14.0%^†	14.7%^†	15.8%^†	11.4%^†	12.5%^†	13.1%^†	12.3%^†
EBIT margin	7.9%^†	11.5%^†	10.6%^†	11.1%^†	11.1%^†	12.9%^†	7.2%^†	11.9%^†	10.7%^†	7.5%^†
PBT margin	6.7%	9.7%	8.3%	8.9%	8.3%^†	9.5%^†	3.0%^†	8.3%^†	9.0%^†	7.1%^†
Net margin	5.0%	7.2%	6.3%	6.4%	6.0%^†	7.1%^†	1.5%^†	5.5%^†	5.9%^†	4.5%^†
Interest coverage	6.69x^†	6.35x^†	4.56x^†	5.06x^†	3.99x^†	3.77x^†	1.71x^†	3.30x^†	6.34x^†	17.41x^†
Dividend payout	28.4%^†	19.8%^†	9.5%^†	5.6%^†	9.7%^†	0.0%^†	85.0%^†	—	—	—
Earnings retention	71.6%^†	80.2%^†	90.5%^†	94.4%^†	90.3%^†	100.0%^†	15.0%^†	—	—	—
Current ratio	2.03x	1.89x	—	—	—	—	—	—	—	—
Quick ratio	1.32x	1.22x	—	—	—	—	—	—	—	—
Debt to equity	0.20x	0.24x	—	—	—	—	—	—	—	—
Return on equity	6.7%	10.1%	—	—	—	—	—	—	—	—
Return on assets	4.8%	7.1%	—	—	—	—	—	—	—	—
Return on capital employed	9.5%^†	14.2%^†	—	—	—	—	—	—	—	—
Asset turnover	0.96x	0.98x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	51	-26	-31	29	22
March 31, 2025	103	-19	-84	24	79
March 31, 2024	85	-14	-78	25	60
March 31, 2023	53	-35	-31	23	30
March 31, 2022	53	-43	-18	39	14

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	691	496	477	49	49	287	142	0	223	100
March 31, 2025	670	471	452	55	56	263	139	6	232	93
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.