Thirumalai Chemicals Limited

Chemicals · Chemicals & Petrochemicals

NSE: TIRUMALCHM BSE: 500412

₹151.39

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Chemicals & Petrochemicals

The largest companies in the same industry by market cap. This company ranks #59 of 221. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Solar Industries India Limited	178,265	137.1	26.5%	47.3%	—	95	7	50
Pidilite Industries Limited	149,114	58.1	22.4%	-0.7%	0.78%	91	0	27
SRF Limited	73,291	38.7	13.1%	-14.9%	0.40%	73	8	14
Linde India Limited	53,925	98.3	12.9%	0.9%	0.06%	74	0	50
Gujarat Fluorochemicals Limited	48,392	69.5	7.3%	18.6%	0.07%	75	0	30
Navin Fluorine International Limited	42,290	74.7	16.7%	78.1%	—	83	33	48
Himadri Speciality Chemical Limited	34,198	43.0	15.9%	51.2%	0.12%	84	25	67
Aether Industries Limited	22,552	123.9	8.9%	125.9%	—	81	0	85
Thirumalai Chemicals Limited (this stock)	1,825	—	-10.7%	-47.3%	—	20	97	13

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹2,562 Cr

EV / EBITDA

43.1x

EV / Sales

2.06x

Market cap / Sales

1.47x

Earnings yield

Data unavailable.

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 340 Cr, down 24.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	331	19	14	₹1.1800
March 31, 2026	257	-23	-11	₹-0.9000
Dec. 31, 2025	300	-36	-27	₹-2.3100
Sept. 30, 2025	357	-18	-13	₹-1.2200
June 30, 2025	446	-18	-14	₹-1.3500
March 31, 2025	578	45	38	₹3.6600
Dec. 31, 2024	498	-12	-8	₹
Sept. 30, 2024	542	33	25	₹2.4400
June 30, 2024	534	38	28	₹2.7480
March 31, 2024	496	6	2	₹0.2400
Dec. 31, 2023	472	-1	0	₹0.0400
Sept. 30, 2023	551	16	13	₹1.2880
June 30, 2023	468	27	20	₹1.9810

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	340	266	307	372	453	595	548	537	503	476	570	476	443
Operating revenue	331	257	300	357	446	578	542	534	496	472	551	468	419
Other income	10	9	7	15	7	16	6	4	7	4	19	8	23
Operating expenses	290	256	315	360	446	526	498	483	480	460	532	427	391
Operating profit	41	1	-15	-3	-0	52	44	51	16	12	19	41	29
Operating profit margin	12.3%	0.4%	-5.0%	-1.0%	-0.1%	9.1%	8.1%	9.5%	3.2%	2.5%	3.5%	8.8%	6.9%
Depreciation	8	8	9	9	9	8	8	8	8	8	9	9	8
Interest	24	21	20	20	16	16	8	8	9	9	13	13	12
Exceptional items, gain / (loss)	—	-4	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	19	-23	-36	-18	-18	45	33	38	6	-1	16	27	32
Tax	5	-12	-9	-4	-4	8	8	10	4	-2	3	7	5
Net profit	14	—	—	—	—	38	25	28	2	0	13	20	27
EPS	1.18	-0.90	-2.31	-1.22	-1.35	3.66	2.44	2.75	0.24	0.04	1.29	1.98	2.64
Net profit (TTM)	—	—	—	—	—	93	56	44	36	61	78	101	120
EPS (TTM)	-3.25	-5.78	-1.22	3.53	7.50	9.09	5.47	4.32	3.55	5.95	7.63	9.86	13.74

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	1,360	-95	-65
March 31, 2025	2,152	105	82
March 31, 2024	1,987	48	36
March 31, 2023	1,847	156	120

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-9.6%	10.0%	1,397^†	—	2,025^†	1,892^†	1,454^†	867^†	887^†	1,009^†	1,048^†	869^†
Operating revenue	-9.7%	9.7%	1,360	2,152	1,987	1,847	1,438^†	857^†	865^†	994^†	1,037^†	861^†
Other income	—	—	38^†	—	38^†	45^†	16^†	10^†	22^†	15^†	11^†	8^†
Operating expenses	—	—	1,377^†	—	1,899^†	1,666^†	1,199^†	669^†	791^†	840^†	—	718^†
Operating profit	—	—	-18^†	—	88^†	181^†	239^†	189^†	74^†	154^†	—	143^†
Operating profit margin	—	—	-1.3%^†	—	4.4%^†	9.8%^†	16.6%^†	22.0%^†	8.6%^†	15.5%^†	—	16.6%^†
Depreciation	—	—	33^†	—	34^†	36^†	32^†	25^†	21^†	15^†	10^†	12^†
Interest	—	—	77^†	—	44^†	34^†	18^†	19^†	16^†	11^†	—	15^†
Exceptional items, gain / (loss)	—	—	-4^†	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	—	—	-95	105	48	156	205^†	154^†	60^†	143^†	218^†	113^†
Tax	—	—	-29^†	—	12^†	37^†	52^†	37^†	19^†	47^†	74^†	38^†
Net profit	—	—	-65	82	36	120	152^†	118^†	41^†	96^†	144^†	75^†
EPS	—	—	-5.78^†	—	3.55^†	13.74^†	14.87^†	11.49^†	4.00^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	-1.3%^†	—	4.4%^†	9.8%^†	16.6%^†	22.0%^†	8.6%^†	15.5%^†	—	16.6%^†
EBIT margin	-1.3%^†	—	4.6%^†	10.3%^†	15.5%^†	20.2%^†	8.7%^†	15.5%^†	—	14.9%^†
PBT margin	-7.0%	4.9%	2.4%	8.5%	14.2%^†	18.0%^†	6.9%^†	14.4%^†	21.0%^†	13.1%^†
Net margin	-4.8%	3.8%	1.8%	6.5%	10.6%^†	13.7%^†	4.7%^†	9.7%^†	13.9%^†	8.8%^†
Interest coverage	-0.23x^†	—	2.11x^†	5.55x^†	12.25x^†	9.18x^†	4.84x^†	14.36x^†	—	8.52x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.28x	1.11x	—	—	—	—	—	—	—	—
Quick ratio	1.06x	0.80x	—	—	—	—	—	—	—	—
Debt to equity	0.51x	0.47x	—	—	—	—	—	—	—	—
Return on equity	-4.4%	7.4%	—	—	—	—	—	—	—	—
Return on assets	-2.6%	3.8%	—	—	—	—	—	—	—	—
Return on capital employed	-0.9%^†	—	—	—	—	—	—	—	—	—
Asset turnover	0.54x	1.00x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-206	-480	644	18	-223
March 31, 2025	105	-485	281	-2	107
March 31, 2024	129	197	-214	16	113
March 31, 2023	17	-300	166	43	-27
March 31, 2022	268	-217	-69	31	237

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	2,504	1,498	1,486	270	490	614	478	23	366	105
March 31, 2025	2,141	1,107	1,096	92	427	590	532	64	385	163
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.