Thomas Scott (India) Limited

Textiles · Textiles & Apparels

NSE: THOMASCOTT BSE: 533941
₹267.35
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Textiles & Apparels

The largest companies in the same industry by market cap. This company ranks #65 of 271. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Page Industries Limited 40,583 53.7 49.8% -13.6% 1.65% 91 0 66
K.P.R. Mill Limited 37,712 58.0 15.2% 4.8% — 67 0 32
Welspun Living Limited 21,477 67.1 6.9% 94.5% 0.04% 58 17 91
Vardhman Textiles Limited 15,475 18.8 7.1% 30.6% — 57 78 29
Arvind Limited 14,153 54.6 10.3% 81.2% 0.83% 45 17 32
Trident Limited 11,435 29.5 7.9% -20.7% — 58 47 9
Indo Count Industries Limited 9,118 53.3 5.3% 70.7% — 49 21 52
Garware Technical Fibres Limited 7,527 37.2 14.7% -0.2% 1.17% 76 4 32
Thomas Scott (India) Limited (this stock) 392 19.6 11.2% -22.5% — 71 63 52

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹439 Cr
EV / EBITDA
13.3x
EV / Sales
1.72x
Market cap / Sales
1.54x
Earnings yield
5.10%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 66 Cr, up 22.1% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 5 Cr, up 56.9% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 66 7 5 ₹3.7100
March 31, 2026 78 8 6 ₹4.2200
Dec. 31, 2025 66 6 5 ₹
Sept. 30, 2025 111 13 8 ₹3.2100
June 30, 2025 54 5 3 ₹2.5000
March 31, 2025 48 6 4 ₹4.9800
Dec. 31, 2024 45 4 3 ₹3.6500
Sept. 30, 2024 41 4 3 ₹5.4500
June 30, 2024 27 2 1 ₹5.4000
March 31, 2024 26 4 4 ₹5.0400
Dec. 31, 2023 22 2 2 ₹
Sept. 30, 2023 22 2 2 ₹3.1500
June 30, 2023 18 1 1 ₹1.4600

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Sep 23Jun 23Mar 23Dec 22
Total income (before exceptional items)66785754484641272623192411
Operating revenue66785754484541272622182411
Other income0000001001100
Operating expenses57674848414036242120172112
Operating profit9118676434213-1
Operating profit margin13.0%14.2%14.9%11.3%13.9%12.2%10.6%10.7%16.7%10.5%6.5%14.1%-7.4%
Depreciation1111011100000
Interest1110110001110
Exceptional items, gain / (loss)-0-1———————————
Profit before tax787564424213-1
Tax12322111-0-00-00
Net profit5—5343314213-1
EPS3.714.223.212.504.983.655.455.405.043.151.467.91-2.35
Net profit (TTM)——15131111119105330
EPS (TTM)13.6414.9114.3416.5819.4819.5419.0415.0517.5610.178.459.08—

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 255 27 19
March 31, 2025 161 16 13
March 31, 2024 91 10 10
March 31, 2023 63 3 3

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) — — —162†—————20†—
Operating revenue 59.5% 64.0% 255161916321†22†22†20†17†
Other income — — —1†—————0†—
Operating expenses — — —142†—58†21†23†22†21†—
Operating profit — — —19†—5†1†-1†-1†-0†—
Operating profit margin — — —12.0%†—7.4%†3.7%†-3.8%†-2.5%†-1.0%†—
Depreciation — — —2†—1†0†0†0†0†0†
Interest — — —2†—1†1†1†1†0†—
Exceptional items, gain / (loss) — — —0†—0†0†0†0†0†0†
Profit before tax 108.7% — 2716103-0†-2†-1†-1†1†
Tax — — —4†—0†0†0†0†——
Net profit 88.6% — 1913103-0†-2†-1†-1†1†
EPS — — —19.48†—9.08†-0.33†-5.70†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin—12.0%†—7.4%†3.7%†-3.8%†-2.5%†-1.0%†—
EBIT margin—11.1%†—6.4%†2.8%†-5.1%†-2.7%†-1.0%†—
PBT margin10.6%9.9%11.0%4.7%-0.4%†-8.7%†-5.3%†-2.9%†3.2%†
Net margin7.6%7.9%11.0%4.6%-0.5%†-8.9%†-5.6%†-3.6%†3.2%†
Interest coverage—8.88x†—3.88x†0.88x†-1.39x†-1.03x†-0.50x†—
Dividend payout—————————
Earnings retention—————————
Current ratio2.23x3.89x———————
Quick ratio1.35x2.03x———————
Debt to equity0.34x0.13x———————
Return on equity14.1%12.1%———————
Return on assets8.1%9.1%———————
Return on capital employed—16.5%†———————
Asset turnover1.07x1.14x———————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -27 -8 34 0 -27
March 31, 2025 — — 45 6 —
March 31, 2024 -8 2 6 4 -13
March 31, 2023 -18 -3 25 3 -22
March 31, 2022 3 -1 1 1 2

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 238 137 123 45 1 219 98 0 13 86
March 31, 2025 141 106 93 11 2 125 32 0 11 60
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.