THRIVE FUTURE HABITATS LIMITED

Fast Moving Consumer Goods · Personal Products

BSE: 523120
₹88.37
Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Personal Products

The largest companies in the same industry by market cap. This company ranks #12 of 14. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Godrej Consumer Products Limited 86,976 57.1 14.7% -26.0% 2.35% 72 0 44
Dabur India Limited 67,428 43.8 15.8% -23.2% 2.17% 84 2 47
Colgate Palmolive (India) Limited 47,959 35.6 83.7% -20.7% 2.72% 94 0 12
Cupid Limited 41,906 114.6 24.0% 43.4% — 75 18 89
Gillette India Limited 22,810 34.1 69.1% -27.1% 2.57% 96 2 12
Procter & Gamble Hygiene and Health Care Limited 22,068 27.9 113.7% -51.8% 3.38% 88 14 4
Emami Limited 16,546 19.2 26.5% -30.1% — 95 23 49
Honasa Consumer Limited 14,063 59.7 13.2% 50.5% 0.70% 78 33 28
THRIVE FUTURE HABITATS LIMITED (this stock) 100 — -1.4% 178.2% — 40 76 53

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹78 Cr
EV / EBITDA
Data unavailable.
EV / Sales
61.31x
Market cap / Sales
78.76x
Earnings yield
Data unavailable.

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1 Cr, up 204.5% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 0 -1 — ₹-0.7900
March 31, 2026 0 -1 — ₹-0.7200
Dec. 31, 2025 0 1 0 ₹0.3700
Sept. 30, 2025 0 -0 -0 ₹-0.4000
June 30, 2025 0 -0 -0 ₹-0.3000
March 31, 2025 1 -0 -0 ₹-0.7100
Dec. 31, 2024 1 -0 -0 ₹-0.2300
Sept. 30, 2024 0 -0 -0 ₹-0.3600
June 30, 2024 1 -0 -0 ₹-0.5200
March 31, 2024 1 0 0 ₹0.2700
Dec. 31, 2023 1 -1 -1 ₹-1.2100
Sept. 30, 2023 1 -9 -9 ₹-20.3100
June 30, 2023 3 -1 -1 ₹-1.1400

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)1110011011113
Operating revenue0000011011113
Other income1010000000000
Operating expenses2101111011113
Operating profit-1-1-0-0-0-0-0-0-0-0-0-0-0
Operating profit margin-375.4%-198.0%-236.0%-99.6%-79.3%-23.0%-4.7%-57.7%-23.6%-31.9%-4.9%-6.6%-16.7%
Depreciation0000000000000
Interest0000000000000
Exceptional items, gain / (loss)—0———————0-0-9—
Profit before tax-1-11-0-0-0-0-0-00-1-9-1
Tax-0-00——0———-0———
Net profit——0-0-0-0-0-0-00-1-9-1
EPS-0.79-0.720.37-0.40-0.30-0.71-0.23-0.36-0.520.27-1.21-20.31-1.14
Net profit (TTM)——-1-1-1-1-0-1-10-10-11-11-2
EPS (TTM)-1.54-1.05-1.04-1.64-1.60-1.82-0.84-1.82-21.77-22.39-24.06-24.41-4.67

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) -27.0% -36.3% 2†2†5†6†8†22†9†7†7†9†
Operating revenue -40.8% -41.3% 1†2†5†6†7†18†8†7†7†7†
Other income — — 1†0†0†0†0†4†0†0†0†2†
Operating expenses — — 3†3†6†8†——9†9†—7†
Operating profit — — -2†-0†-1†-2†——-0†-1†—-1†
Operating profit margin — — -141.6%†-21.4%†-14.7%†-28.0%†——-5.1%†-17.6%†—-10.1%†
Depreciation — — 0†0†0†0†0†0†0†0†—0†
Interest — — 0†0†0†0†——0†0†0†0†
Exceptional items, gain / (loss) — — 0†0†-9†0†0†0†0†0†0†0†
Profit before tax — — -1†-1†-11†-2†-1†6†-0†-1†-1†1†
Tax — — ——————-0†-0†——
Net profit — — —-1†-10†-2†-1†5†-0†-1†-1†1†
EPS — — -1.05†-1.82†-22.39†-4.24†-1.61†11.34†-0.24†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin-141.6%†-21.4%†-14.7%†-28.0%†——-5.1%†-17.6%†—-10.1%†
EBIT margin-70.1%†-25.9%†-201.7%†-32.6%†——-3.7%†-17.9%†-11.5%†18.3%†
PBT margin-80.1%†-30.3%†-204.0%†-33.6%†-8.9%†34.5%†-5.2%†-18.9%†-14.2%†13.5%†
Net margin—-38.8%†-203.4%†-33.6%†-10.6%†28.9%†-0.9%†-18.7%†-15.4%†19.2%†
Interest coverage-7.02x†-5.91x†-86.16x†-30.33x†——-2.56x†-19.07x†-4.21x†3.83x†
Dividend payout——————————
Earnings retention——————————
Current ratio75.68x0.94x————————
Quick ratio74.17x0.24x————————
Debt to equity0.00x0.34x————————
Return on equity—-40.9%†————————
Return on assets—-23.0%†————————
Return on capital employed-1.9%†-25.3%†————————
Asset turnover0.03x†0.59x†————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -3 -18 44 1 -4
March 31, 2025 0 0 -0 -0 0

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 47 46 34 0 0 43 1 22 3 1
March 31, 2025 4 2 -3 1 0 1 1 0 2 1

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.