Tinna Rubber and Infrastructure Limited

Capital Goods · Industrial Products

NSE: TINNARUBR BSE: 530475

₹952.10

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #96 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	131,947	57.8	27.9%	23.7%	1.39%	84	0	27
Polycab India Limited	120,900	43.0	22.3%	9.2%	0.59%	83	27	61
Welspun Corp Limited	71,672	81.9	17.2%	217.6%	0.18%	71	0	53
APL Apollo Tubes Limited	60,810	105.9	22.7%	26.5%	—	68	0	51
Supreme Industries Limited	43,837	46.5	15.5%	-17.6%	—	76	0	49
KEI Industries Limited	42,590	42.7	13.8%	10.4%	0.10%	70	29	61
Astral Limited	36,816	56.6	13.2%	-0.4%	—	76	12	12
AIA Engineering Limited	36,106	27.9	15.8%	19.1%	0.41%	71	29	61
Tinna Rubber and Infrastructure Limited (this stock)	1,715	27.2	17.6%	-1.3%	0.34%	70	46	29

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,835 Cr

EV / EBITDA

17.1x

EV / Sales

3.30x

Market cap / Sales

3.08x

Earnings yield

3.68%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 151 Cr, up 18.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	151	27	20	₹11.1600
March 31, 2026	155	23	17	₹9.5200
Dec. 31, 2025	135	17	13	₹7.3100
Sept. 30, 2025	117	17	12	₹7.0100
June 30, 2025	127	15	11	₹6.4000
March 31, 2025	129	14	10	₹6.0900
Dec. 31, 2024	123	10	7	₹4.0800
Sept. 30, 2024	117	14	11	₹6.1800
June 30, 2024	136	19	14	₹8.3300
March 31, 2024	110	18	14	₹8.2100
Dec. 31, 2023	93	12	9	₹5.4000
Sept. 30, 2023	80	10	8	₹4.4100
June 30, 2023	81	10	7	₹8.1900

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	151	155	135	117	128	132	124	117	136	110	93	81	81
Operating revenue	151	155	135	117	127	129	123	117	136	110	93	80	81
Other income	1	1	0	0	0	3	1	0	1	0	0	0	0
Operating expenses	118	126	113	95	107	112	109	99	113	89	78	67	69
Operating profit	33	28	22	22	20	17	14	18	23	21	15	13	12
Operating profit margin	22.0%	18.3%	16.3%	18.5%	15.6%	13.2%	11.5%	15.7%	16.8%	19.2%	16.2%	16.3%	15.0%
Depreciation	4	3	3	3	2	2	2	2	2	2	1	1	1
Interest	3	3	3	2	3	2	3	3	2	2	2	2	2
Exceptional items, gain / (loss)	—	—	—	—	—	-1	—	—	—	—	—	—	—
Profit before tax	27	23	17	17	15	14	10	14	19	18	12	10	10
Tax	7	6	4	5	4	3	3	3	5	4	3	3	3
Net profit	—	17	—	12	—	—	7	11	14	14	9	8	7
EPS	11.16	9.52	7.31	7.01	6.40	6.09	4.08	6.18	8.33	8.21	5.40	4.41	8.19
Net profit (TTM)	—	—	—	—	—	—	46	48	45	38	30	25	24
EPS (TTM)	35.00	30.24	26.81	23.58	22.75	24.68	26.80	28.12	26.35	26.21	25.09	25.00	27.63

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	533	72	53
March 31, 2025	505	57	42

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	—	32.4%	535^†	509^†	365^†	241^†	132^†	126^†	132^†	103^†	73^†
Operating revenue	—	32.7%	533	505	364^†	237^†	130^†	123^†	130^†	102^†	69^†
Other income	—	—	2^†	4^†	1^†	3^†	2^†	3^†	3^†	1^†	4^†
Operating expenses	—	—	441^†	433^†	303^†	200^†	113^†	114^†	114^†	92^†	59^†
Operating profit	—	40.0%	92^†	72^†	61^†	37^†	17^†	9^†	15^†	10^†	10^†
Operating profit margin	—	—	17.2%^†	14.3%^†	16.9%^†	15.6%^†	13.1%^†	7.1%^†	11.8%^†	9.5%^†	14.0%^†
Depreciation	—	—	11^†	8^†	6^†	9^†	8^†	8^†	7^†	7^†	7^†
Interest	—	—	11^†	11^†	7^†	9^†	10^†	9^†	10^†	10^†	11^†
Exceptional items, gain / (loss)	—	—	0^†	-1^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	—	114.9%	72	57	50^†	23^†	2^†	-5^†	0^†	-6^†	-11^†
Tax	—	—	19^†	14^†	12^†	6^†	0^†	-2^†	0^†	-1^†	—
Net profit	—	116.6%	53	42	38^†	17^†	1^†	-4^†	-0^†	-5^†	-7^†
EPS	—	87.6%	30.24^†	24.68^†	26.21^†	19.63^†	1.30^†	-4.55^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	17.2%^†	14.3%^†	16.9%^†	15.6%^†	13.1%^†	7.1%^†	11.8%^†	9.5%^†	14.0%^†
EBIT margin	15.6%^†	13.4%^†	15.7%^†	13.4%^†	8.6%^†	3.2%^†	8.2%^†	3.8%^†	-1.0%^†
PBT margin	13.6%	11.2%	13.8%^†	9.6%^†	1.2%^†	-4.4%^†	0.3%^†	-5.8%^†	-16.5%^†
Net margin	10.0%	8.4%	10.4%^†	7.1%^†	0.9%^†	-3.2%^†	-0.1%^†	-4.9%^†	-10.1%^†
Interest coverage	7.72x^†	6.25x^†	8.27x^†	3.54x^†	1.17x^†	0.42x^†	1.04x^†	0.40x^†	-0.07x^†
Dividend payout	13.2%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	—	—	—	—
Earnings retention	86.8%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	—	—	—	—
Current ratio	1.09x	1.12x	—	—	—	—	—	—	—
Quick ratio	0.66x	0.65x	—	—	—	—	—	—	—
Debt to equity	0.41x	0.78x	—	—	—	—	—	—	—
Return on equity	18.2%	24.6%	—	—	—	—	—	—	—
Return on assets	10.3%	11.3%	—	—	—	—	—	—	—
Return on capital employed	23.6%^†	27.3%^†	—	—	—	—	—	—	—
Asset turnover	1.03x	1.35x	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	56	-103	45	107	-51
March 31, 2025	32	-64	34	65	-33

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	516	293	275	82	38	179	164	1	223	71
March 31, 2025	375	172	155	68	66	143	127	2	166	61

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.