Tirupati Sarjan Ltd.

Realty · Realty

BSE: 531814

₹7.70

Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Realty

The largest companies in the same industry by market cap. This company ranks #125 of 164. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
DLF Limited	166,836	44.2	9.7%	-6.7%	1.19%	83	49	85
Lodha Developers Limited	113,397	34.1	14.6%	-0.4%	0.37%	76	42	32
The Phoenix Mills Limited	69,203	237.4	10.9%	23.7%	0.13%	71	12	84
Oberoi Realty Limited	64,201	29.6	12.2%	10.7%	0.45%	71	57	31
Prestige Estates Projects Limited	63,830	352.0	7.8%	-3.9%	0.14%	38	22	65
Godrej Properties Limited	49,055	138.8	9.5%	-19.8%	—	56	35	26
Anant Raj Limited	21,553	68.2	9.6%	-14.3%	0.17%	65	24	32
Brigade Enterprises Limited	18,762	45.1	9.6%	-35.8%	0.35%	60	35	13
Tirupati Sarjan Ltd. (this stock)	25	5.1	5.0%	-58.7%	—	43	100	45

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹62 Cr

EV / EBITDA

5.1x

EV / Sales

0.28x

Market cap / Sales

0.12x

Earnings yield

19.74%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 33 Cr, up 5.9% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	33	2	—	₹0.4100
March 31, 2026	80	2	1	₹0.3700
Dec. 31, 2025	69	2	1	₹0.4300
Sept. 30, 2025	38	1	1	₹0.3100
June 30, 2025	31	2	1	₹0.3200
March 31, 2025	78	2	—	₹0.4100
Dec. 31, 2024	53	2	2	₹0.4600
Sept. 30, 2024	49	2	1	₹0.3300
June 30, 2024	41	2	1	₹0.3700
March 31, 2024	72	2	1	₹0.2700
Dec. 31, 2023	55	2	1	₹0.4000
Sept. 30, 2023	42	1	1	₹0.3000
June 30, 2023	26	1	1	₹0.2300

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	33	81	69	38	31	78	54	50	41	73	55	42	26
Operating revenue	33	80	69	38	31	78	53	49	41	72	55	42	26
Other income	0	1	0	0	0	0	0	1	0	1	0	0	0
Operating expenses	30	78	66	35	28	75	50	46	38	69	52	38	22
Operating profit	3	2	3	2	2	3	4	3	3	3	3	4	3
Operating profit margin	9.4%	2.8%	4.5%	6.6%	7.6%	3.5%	6.6%	6.1%	7.2%	4.2%	5.3%	8.5%	12.6%
Depreciation	0	0	0	0	0	0	0	0	0	1	0	0	0
Interest	1	1	1	1	1	1	2	2	1	2	1	2	2
Exceptional items, gain / (loss)	—	-0	—	0	—	—	—	—	—	—	—	—	—
Profit before tax	2	2	2	1	2	2	2	2	2	2	2	1	1
Tax	1	0	1	0	0	1	0	1	0	1	0	0	0
Net profit	—	1	1	1	1	—	2	1	1	1	1	1	1
EPS	0.41	0.37	0.43	0.31	0.32	0.41	0.46	0.33	0.37	0.27	0.40	0.30	0.23
Net profit (TTM)	—	5	—	—	—	—	5	4	4	4	3	2	3
EPS (TTM)	1.52	1.43	1.47	1.50	1.52	1.57	1.43	1.37	1.34	1.20	1.00	0.54	0.95

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	11.4%	26.6%	219^†	223^†	195^†	158^†	93^†	67^†	122^†	142^†	167^†	135^†
Operating revenue	11.6%	27.3%	218^†	222^†	194^†	157^†	91^†	65^†	119^†	140^†	165^†	131^†
Other income	—	—	2^†	2^†	2^†	2^†	2^†	2^†	2^†	2^†	2^†	5^†
Operating expenses	—	—	208^†	209^†	181^†	145^†	81^†	56^†	108^†	—	150^†	115^†
Operating profit	-3.6%	2.8%	10^†	12^†	13^†	11^†	10^†	9^†	11^†	—	15^†	16^†
Operating profit margin	—	—	4.6%^†	5.5%^†	6.5%^†	7.2%^†	11.5%^†	13.5%^†	9.6%^†	—	8.9%^†	12.2%^†
Depreciation	—	—	1^†	1^†	1^†	1^†	1^†	1^†	1^†	—	1^†	1^†
Interest	—	—	4^†	5^†	7^†	8^†	9^†	9^†	8^†	8^†	7^†	7^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	16.6%	31.3%	7^†	7^†	6^†	4^†	2^†	2^†	5^†	7^†	9^†	9^†
Tax	—	—	2^†	2^†	2^†	—	—	—	2^†	2^†	3^†	3^†
Net profit	16.9%	33.1%	5^†	—	4^†	3^†	2^†	1^†	3^†	5^†	6^†	6^†
EPS	16.7%	—	1.43^†	1.57^†	1.20^†	0.90^†	0.57^†	—	—	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	4.6%^†	5.5%^†	6.5%^†	7.2%^†	11.5%^†	13.5%^†	9.6%^†	—	8.9%^†	12.2%^†
EBIT margin	4.8%^†	5.7%^†	6.6%^†	7.6%^†	12.5%^†	15.7%^†	10.9%^†	10.9%^†	9.4%^†	12.4%^†
PBT margin	3.0%^†	3.4%^†	3.1%^†	2.7%^†	2.5%^†	2.6%^†	3.8%^†	5.3%^†	5.2%^†	7.0%^†
Net margin	2.2%^†	—	2.0%^†	1.9%^†	2.0%^†	1.7%^†	2.5%^†	3.8%^†	3.4%^†	4.6%^†
Interest coverage	2.69x^†	2.43x^†	1.89x^†	1.54x^†	1.25x^†	1.20x^†	1.54x^†	1.95x^†	2.24x^†	2.31x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.63x	1.62x	—	—	—	—	—	—	—	—
Quick ratio	0.58x	0.59x	—	—	—	—	—	—	—	—
Debt to equity	0.43x	0.53x	—	—	—	—	—	—	—	—
Return on equity	5.0%^†	—	—	—	—	—	—	—	—	—
Return on assets	2.5%^†	—	—	—	—	—	—	—	—	—
Return on capital employed	8.2%^†	9.8%^†	—	—	—	—	—	—	—	—
Asset turnover	1.17x^†	1.13x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	8	2	-10	3	5
March 31, 2025	17	2	-17	1	16

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	186	94	77	17	24	95	58	4	10	61
March 31, 2025	195	89	73	16	31	107	66	4	9	68

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.