Tokyo Plast International Limited

Consumer Durables · Consumer Durables

NSE: TOKYOPLAST BSE: 500418

₹71.06

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Consumer Durables

The largest companies in the same industry by market cap. This company ranks #152 of 214. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Titan Company Limited	406,606	76.3	32.3%	33.7%	—	72	26	27
Asian Paints Limited	226,946	49.1	20.0%	0.5%	—	87	0	62
LG Electronics India Limited	120,204	65.9	—	—	—	85	0	87
Dixon Technologies (India) Limited	77,872	62.2	30.5%	-25.2%	—	92	33	30
Havells India Limited	65,687	39.8	17.8%	-30.1%	—	74	13	8
Kalyan Jewellers India Limited	57,508	42.6	21.4%	14.7%	0.45%	66	33	29
Berger Paints (I) Limited	53,450	45.7	16.3%	-13.9%	—	80	0	63
Voltas Limited	35,117	84.0	5.8%	-22.3%	0.38%	62	5	11
Tokyo Plast International Limited (this stock)	68	39.7	1.0%	-41.8%	—	31	49	14

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹97 Cr

EV / EBITDA

12.3x

EV / Sales

1.20x

Market cap / Sales

0.83x

Earnings yield

2.52%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 20 Cr, up 8.9% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 0 Cr, up 291.1% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	20	0	0	₹0.4200
March 31, 2026	23	1	1	₹0.5600
Dec. 31, 2025	17	0	0	₹0.0800
Sept. 30, 2025	21	1	1	₹0.7300
June 30, 2025	18	0	0	₹0.1100
March 31, 2025	17	1	0	₹0.5000
Dec. 31, 2024	19	0	0	₹
Sept. 30, 2024	18	0	0	₹0.4100
June 30, 2024	18	0	0	₹0.4000
March 31, 2024	17	0	-0	₹-0.0700
Dec. 31, 2023	16	0	0	₹0.1900
Sept. 30, 2023	19	1	1	₹0.8700
June 30, 2023	15	0	0	₹0.0600

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	20	23	17	21	18	17	18	18	17	16	19	15	20
Operating revenue	20	23	17	21	18	17	18	18	17	16	19	15	20
Other income	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating expenses	18	21	15	19	17	15	17	16	16	15	17	14	17
Operating profit	2	2	2	2	2	2	2	2	1	1	2	1	2
Operating profit margin	8.5%	10.0%	9.6%	10.6%	8.4%	13.5%	8.5%	8.5%	6.3%	7.1%	10.4%	7.0%	12.5%
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Interest	0	1	1	1	1	1	0	0	0	0	0	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	-1
Profit before tax	0	1	0	1	0	1	0	0	0	0	1	0	1
Tax	0	0	0	0	0	0	0	0	0	0	0	-0	0
Net profit	0	1	0	1	0	0	0	0	-0	0	1	0	0
EPS	0.42	0.56	0.08	0.73	0.11	0.50	0.41	0.40	-0.07	0.19	0.87	0.06	0.32
Net profit (TTM)	2	1	1	2	1	1	1	1	1	1	0	-0	-0
EPS (TTM)	1.79	1.48	1.42	1.75	1.42	1.24	0.93	1.39	1.05	1.44	0.30	-0.15	-0.13

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	79	2	1
March 31, 2025	72	2	1
March 31, 2024	66	1	1
March 31, 2023	76	0	-0

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	—	4.8%	79^†	—	67^†	—	80^†	63^†	61^†	54^†	67^†	73^†
Operating revenue	1.6%	4.8%	79	72	66	76	80^†	63^†	61^†	53^†	65^†	72^†
Other income	—	—	0^†	—	0^†	—	0^†	0^†	0^†	1^†	2^†	1^†
Operating expenses	—	—	72^†	—	61^†	70^†	76^†	59^†	57^†	54^†	58^†	59^†
Operating profit	13.2%	16.9%	8^†	—	5^†	5^†	4^†	4^†	4^†	-1^†	7^†	13^†
Operating profit margin	—	—	9.7%^†	—	7.8%^†	7.0%^†	5.0%^†	5.6%^†	6.4%^†	-1.5%^†	11.4%^†	18.3%^†
Depreciation	—	—	3^†	—	3^†	3^†	3^†	3^†	3^†	2^†	3^†	2^†
Interest	—	—	3^†	—	1^†	1^†	1^†	1^†	1^†	1^†	1^†	2^†
Exceptional items, gain / (loss)	—	—	0^†	—	0^†	-1^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	114.5%	78.0%	2	2	1	0	-0^†	0^†	0^†	-3^†	5^†	9^†
Tax	—	—	0^†	—	0^†	—	-0^†	-0^†	-1^†	—	1^†	—
Net profit	—	63.4%	1	1	1	-0	-0^†	0^†	1^†	-4^†	4^†	7^†
EPS	—	-4.2%	1.48^†	—	1.05^†	-0.13^†	-0.13^†	1.83^†	0.87^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	9.7%^†	—	7.8%^†	7.0%^†	5.0%^†	5.6%^†	6.4%^†	-1.5%^†	11.4%^†	18.3%^†
EBIT margin	5.9%^†	—	3.8%^†	2.1%^†	1.4%^†	1.4%^†	1.9%^†	-3.8%^†	9.9%^†	14.8%^†
PBT margin	2.3%	2.4%	1.9%	0.2%	-0.3%^†	0.2%^†	0.1%^†	-6.3%^†	7.7%^†	12.0%^†
Net margin	1.8%	1.8%	1.5%	-0.2%	-0.2%^†	0.2%^†	1.3%^†	-7.1%^†	6.2%^†	9.9%^†
Interest coverage	1.66x^†	—	2.03x^†	1.13x^†	0.81x^†	1.14x^†	1.08x^†	-1.57x^†	4.46x^†	5.37x^†
Dividend payout	0.0%^†	—	0.0%^†	—	—	0.0%^†	0.0%^†	—	—	—
Earnings retention	100.0%^†	—	100.0%^†	—	—	100.0%^†	100.0%^†	—	—	—
Current ratio	1.03x	1.22x	—	—	—	—	—	—	—	—
Quick ratio	0.66x	0.77x	—	—	—	—	—	—	—	—
Debt to equity	0.49x	0.44x	—	—	—	—	—	—	—	—
Return on equity	2.2%	2.2%	—	—	—	—	—	—	—	—
Return on assets	1.2%	1.3%	—	—	—	—	—	—	—	—
Return on capital employed	6.8%^†	—	—	—	—	—	—	—	—	—
Asset turnover	0.66x	0.70x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	14	-11	4	3	12
March 31, 2025	6	-14	6	5	1
March 31, 2024	9	-12	4	12	-3
March 31, 2023	19	-13	-5	13	6
March 31, 2022	4	-3	-1	3	0

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	120	63	54	31	0	53	51	2	39	19
March 31, 2025	103	62	52	25	2	44	36	0	40	17
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.