Udayshivakumar Infra Limited

Construction · Construction

NSE: USK BSE: 543861
₹18.53
Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Construction

The largest companies in the same industry by market cap. This company ranks #82 of 110. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Larsen & Toubro Limited 515,898 71.1 14.7% 0.3% 1.01% 62 20 12
Rail Vikas Nigam Limited 41,064 49.5 8.9% -43.2% 0.87% 52 17 47
Kalpataru Projects International Limited 23,546 26.3 13.3% 10.1% 0.80% 52 60 49
NBCC (India) Limited 20,574 31.2 23.1% -31.6% — 77 0 10
IRB Infrastructure Developers Limited 20,376 12.8 4.1% -59.7% — 54 93 11
Cemindia Projects Limited 19,869 33.4 24.9% 36.8% 0.26% 62 1 29
Engineers India Limited 17,302 25.6 22.0% 55.2% — 83 49 89
Techno Electric & Engineering Company Limited 11,381 22.1 11.4% -27.9% 0.72% 66 69 68
Udayshivakumar Infra Limited (this stock) 103 8.5 6.7% -39.3% — 63 100 10

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹164 Cr
EV / EBITDA
5.3x
EV / Sales
0.82x
Market cap / Sales
0.51x
Earnings yield
11.76%

Quarterly Financials

↓ Negative
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 46 Cr, down 20.4% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 46 2 2 ₹0.4400
March 31, 2026 48 16 13 ₹2.4500
Dec. 31, 2025 47 -6 -5 ₹-0.8600
Sept. 30, 2025 58 1 1 ₹0.1500
June 30, 2025 58 -10 -8 ₹-1.4000
March 31, 2025 112 -6 -6 ₹-1.1300
Dec. 31, 2024 45 2 2 ₹0.2700
Sept. 30, 2024 76 -5 -4 ₹0.6500
June 30, 2024 55 2 2 ₹0.3300
March 31, 2024 159 18 14 ₹2.6000
Dec. 31, 2023 161 9 6 ₹1.0900
Sept. 30, 2023 140 7 5 ₹0.9100
June 30, 2023 117 7 5 ₹0.9300

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)4651475858118457756169161141117
Operating revenue4648475858112457655159161140117
Other income0300060009000
Operating expenses3931505264119407850147150131107
Operating profit717-36-6-65-26121199
Operating profit margin15.3%36.1%-5.3%10.1%-10.1%-5.7%11.3%-2.0%10.2%7.8%7.0%6.6%7.8%
Depreciation2222242222221
Interest3223221222111
Exceptional items, gain / (loss)—————————————
Profit before tax216-61-10-62-5218977
Tax-03-20-3-00-115322
Net profit—13—1——2-4214655
EPS0.442.45-0.860.15-1.40-1.130.270.650.332.601.090.910.93
Net profit (TTM)——————1317273021——
EPS (TTM)2.180.34-3.24-2.11-1.610.123.854.674.935.534.20——

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 211 0 2
March 31, 2025 289 -7 -7
March 31, 2024 577 41 30
March 31, 2023 287 22 16

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23
Total income (before exceptional items) — — 214†295†588†—
Operating revenue -9.7% — 211289577287
Other income — — 3†6†10†—
Operating expenses — — 197†286†535†—
Operating profit — — 15†3†42†—
Operating profit margin — — 7.0%†0.9%†7.3%†—
Depreciation — — 9†10†6†—
Interest — — 8†7†5†—
Exceptional items, gain / (loss) — — 0†0†0†—
Profit before tax -73.9% — 0-74122
Tax — — -1†-0†11†—
Net profit -53.1% — 2-73016
EPS — — 0.34†0.12†5.53†—

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23
Operating margin7.0%†0.9%†7.3%†—
EBIT margin4.2%†-0.2%†8.0%†—
PBT margin0.2%-2.5%7.1%7.5%
Net margin0.8%-2.3%5.2%5.6%
Interest coverage1.05x†-0.11x†8.64x†—
Dividend payout————
Earnings retention————
Current ratio1.70x1.86x——
Quick ratio1.00x1.21x——
Debt to equity0.45x0.36x——
Return on equity1.0%-3.9%——
Return on assets0.5%-2.0%——
Return on capital employed3.6%†-0.3%†——
Asset turnover0.58x0.88x——

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 9 -3 8 3 6
March 31, 2025 -21 -9 28 0 -21
March 31, 2024 -52 -18 -8 4 -56
March 31, 2023 20 -21 66 15 5

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 365 170 115 58 19 208 122 15 49 86
March 31, 2025 330 168 113 28 32 173 93 1 55 61
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.