United Drilling Tools Limited

Capital Goods · Industrial Manufacturing

NSE: UNIDT BSE: 522014

₹222.06

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Manufacturing

The largest companies in the same industry by market cap. This company ranks #66 of 140. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Mazagon Dock Shipbuilders Limited	85,234	33.7	27.6%	-25.6%	—	92	3	9
Aditya Infotech Limited	45,331	144.6	19.6%	189.1%	0.04%	79	0	86
Cochin Shipyard Limited	34,595	58.5	12.2%	-29.4%	—	78	1	12
Syrma SGS Technology Limited	34,380	102.2	11.3%	121.7%	0.08%	70	33	89
Honeywell Automation India Limited	29,584	53.7	11.8%	-7.0%	0.33%	68	0	62
Jyoti CNC Automation Limited	23,649	58.2	16.8%	18.4%	—	80	6	52
Kaynes Technology India Limited	23,469	84.7	7.6%	-51.1%	—	50	7	49
LMW Limited	18,014	92.2	4.6%	16.2%	0.21%	68	0	29
United Drilling Tools Limited (this stock)	451	22.4	6.8%	11.6%	0.54%	57	79	66

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹453 Cr

EV / EBITDA

13.1x

EV / Sales

2.46x

Market cap / Sales

2.45x

Earnings yield

4.47%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 35 Cr, up 7.3% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 4 Cr, up 42.4% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	34	6	4	₹2.0600
March 31, 2026	44	7	5	₹2.3800
Dec. 31, 2025	50	8	5	₹2.6800
Sept. 30, 2025	56	8	6	₹2.8100
June 30, 2025	32	4	3	₹1.4300
March 31, 2025	31	4	4	₹1.9000
Dec. 31, 2024	35	4	3	₹1.2900
Sept. 30, 2024	52	6	4	₹2.0200
June 30, 2024	54	6	4	₹2.1300
March 31, 2024	43	4	3	₹1.5500
Dec. 31, 2023	34	3	2	₹1.1800
Sept. 30, 2023	35	3	2	₹1.0800
June 30, 2023	21	2	1	₹0.7200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	35	46	51	57	32	33	35	52	55	43	38	36	21
Operating revenue	34	44	50	56	32	31	35	52	54	43	34	35	21
Other income	1	2	1	1	1	2	0	1	0	0	4	1	0
Operating expenses	28	38	42	47	26	27	30	45	47	37	32	30	18
Operating profit	7	6	9	9	6	4	5	7	7	6	2	4	3
Operating profit margin	19.2%	14.6%	16.9%	15.4%	17.5%	14.3%	13.6%	13.0%	13.7%	13.7%	5.1%	12.2%	14.9%
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Interest	0	1	1	1	1	1	1	0	1	1	1	1	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	6	7	8	8	4	4	4	6	6	4	3	3	2
Tax	2	2	2	2	1	-0	1	2	2	1	1	1	1
Net profit	4	5	5	6	3	—	3	4	4	3	2	2	1
EPS	2.06	2.38	2.68	2.81	1.43	1.90	1.29	2.02	2.13	1.55	1.18	1.08	0.72
Net profit (TTM)	20	19	—	—	—	—	14	14	12	9	9	9	9
EPS (TTM)	9.93	9.30	8.82	7.43	6.64	7.34	6.99	6.88	5.94	4.53	4.35	4.18	4.16

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	182	27	19
March 31, 2025	172	20	15
March 31, 2024	137	13	9
March 31, 2023	119	15	10

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	15.5%	4.9%	187^†	175^†	142^†	121^†	166^†	146^†	115^†	157^†	74^†	87^†
Operating revenue	15.1%	5.0%	182	172	137	119	164^†	143^†	112^†	156^†	73^†	83^†
Other income	—	—	5^†	3^†	6^†	2^†	2^†	4^†	3^†	1^†	1^†	5^†
Operating expenses	—	—	153^†	149^†	117^†	102^†	91^†	104^†	59^†	128^†	57^†	59^†
Operating profit	19.9%	-5.7%	29^†	23^†	19^†	17^†	73^†	39^†	53^†	28^†	16^†	24^†
Operating profit margin	—	—	16.0%^†	13.6%^†	14.0%^†	14.1%^†	44.5%^†	27.3%^†	47.5%^†	18.1%^†	22.2%^†	29.3%^†
Depreciation	—	—	4^†	4^†	4^†	3^†	3^†	3^†	3^†	3^†	3^†	7^†
Interest	—	—	4^†	3^†	3^†	1^†	1^†	1^†	1^†	1^†	1^†	1^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	22.0%	-7.4%	27	20	13	15	72^†	39^†	53^†	25^†	14^†	21^†
Tax	—	—	8^†	5^†	4^†	4^†	21^†	6^†	8^†	1^†	1^†	—
Net profit	22.6%	-10.5%	19	15	9	10	50^†	33^†	45^†	—	—	21^†
EPS	23.1%	-10.4%	9.30^†	7.34^†	4.53^†	4.98^†	24.79^†	16.09^†	22.24^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	16.0%^†	13.6%^†	14.0%^†	14.1%^†	44.5%^†	27.3%^†	47.5%^†	18.1%^†	22.2%^†	29.3%^†
EBIT margin	16.6%^†	13.0%^†	12.1%^†	13.0%^†	44.1%^†	28.0%^†	47.7%^†	16.8%^†	19.5%^†	26.2%^†
PBT margin	14.6%	11.4%	9.9%	12.3%	43.6%^†	27.4%^†	47.2%^†	16.2%^†	18.8%^†	25.6%^†
Net margin	10.3%	8.7%	6.7%	8.5%	30.6%^†	22.9%^†	40.5%^†	—	—	25.2%^†
Interest coverage	8.51x^†	8.20x^†	5.52x^†	18.74x^†	88.26x^†	45.71x^†	105.24x^†	26.27x^†	27.36x^†	41.28x^†
Dividend payout	19.4%^†	16.3%^†	26.5%^†	36.1%^†	8.5%^†	5.6%^†	0.0%^†	—	—	—
Earnings retention	80.6%^†	83.7%^†	73.5%^†	63.9%^†	91.5%^†	94.4%^†	100.0%^†	—	—	—
Current ratio	11.81x	3.77x	—	—	—	—	—	—	—	—
Quick ratio	4.45x	1.60x	—	—	—	—	—	—	—	—
Debt to equity	0.01x	0.12x	—	—	—	—	—	—	—	—
Return on equity	6.7%	5.7%	—	—	—	—	—	—	—	—
Return on assets	6.2%	4.4%	—	—	—	—	—	—	—	—
Return on capital employed	10.6%^†	8.3%^†	—	—	—	—	—	—	—	—
Asset turnover	0.60x	0.51x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	38	-2	-35	4	34
March 31, 2025	8	-2	-7	3	5
March 31, 2024	-19	-6	25	6	-25
March 31, 2023	25	-8	-17	9	16
March 31, 2022	5	-7	-3	5	0

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	303	278	258	2	1	214	18	0	28	134
March 31, 2025	335	263	243	30	1	248	66	0	26	143
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.