VA Tech Wabag Limited

Utilities · Other Utilities

NSE: WABAG BSE: 533269

₹2061.40

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Other Utilities

The largest companies in the same industry by market cap. This company ranks #1 of 13. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
VA Tech Wabag Limited (this stock)	12,854	36.5	14.9%	44.0%	—	77	34	50
ION Exchange (India) Limited	6,030	49.1	10.7%	1.1%	—	53	15	49
Refex Industries Limited	3,640	12.5	13.5%	-27.4%	—	77	87	63
Enviro Infra Engineers Limited	3,328	20.0	15.2%	-22.8%	—	77	63	29
EMS Limited	1,872	28.3	8.6%	-38.4%	0.44%	51	56	26
Antony Waste Handling Cell Limited	1,035	76.9	10.0%	-34.0%	0.14%	40	49	48
Eco Recycling Limited	763	32.1	21.3%	—	0.25%	77	23	20
JITF Infralogistics Limited	717	3982.9	2.2%	-18.2%	—	34	0	62

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹12,297 Cr

EV / EBITDA

23.2x

EV / Sales

3.63x

Market cap / Sales

3.80x

Earnings yield

2.74%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 783 Cr, up 20.5% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 79 Cr, up 30.2% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	739	107	79	₹12.6600
March 31, 2026	1,167	164	123	₹19.6200
Dec. 31, 2025	787	108	81	₹12.9000
Sept. 30, 2025	690	96	70	₹11.3000
June 30, 2025	640	82	61	₹9.7900
March 31, 2025	1,038	131	99	₹15.9300
Dec. 31, 2024	676	86	64	₹10.3200
Sept. 30, 2024	613	78	58	₹9.2600
June 30, 2024	546	66	50	₹8.1200
March 31, 2024	772	97	72	₹11.5800
Dec. 31, 2023	624	83	62	₹10.0200
Sept. 30, 2023	604	75	54	₹8.7000
June 30, 2023	509	61	47	₹7.5700

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	783	1,220	810	732	650	1,050	692	623	548	778	627	618	521
Operating revenue	739	1,167	787	690	640	1,038	676	613	546	772	624	604	509
Other income	44	53	22	42	10	11	16	10	2	6	3	13	12
Operating expenses	663	1,043	683	621	554	902	591	530	467	663	529	527	445
Operating profit	76	124	104	69	86	137	85	84	79	109	95	77	64
Operating profit margin	10.3%	10.6%	13.2%	10.0%	13.5%	13.2%	12.6%	13.6%	14.5%	14.1%	15.3%	12.8%	12.5%
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Interest	12	12	13	14	14	16	14	15	14	17	14	15	14
Exceptional items, gain / (loss)	—	—	-5	—	—	—	—	—	—	—	—	—	—
Profit before tax	107	164	108	96	82	131	86	78	66	97	83	75	61
Tax	28	41	28	25	21	32	22	21	16	25	21	20	14
Net profit	79	123	81	70	61	99	64	58	50	72	62	54	47
EPS	12.66	19.62	12.90	11.30	9.79	15.93	10.32	9.26	8.12	11.58	10.02	8.70	7.57
Net profit (TTM)	353	334	311	294	282	271	244	242	239	235	68	43	23
EPS (TTM)	56.48	53.61	49.92	47.34	45.30	43.63	39.28	38.98	38.42	37.87	10.94	6.92	3.70

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	3,284	449	334
March 31, 2025	2,874	362	271
March 31, 2024	2,510	316	236
March 31, 2023	2,325	2	1

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	12.6%	13.0%	3,412^†	2,913^†	2,544^†	2,391^†	2,171^†	1,853^†	1,767^†	1,753^†	1,879^†	—
Operating revenue	12.2%	12.2%	3,284	2,874	2,510	2,325	2,143^†	1,843^†	1,746^†	1,748^†	1,856^†	1,798^†
Other income	—	—	127^†	39^†	34^†	66^†	28^†	10^†	21^†	5^†	23^†	—
Operating expenses	—	—	2,901^†	2,489^†	2,164^†	2,082^†	1,969^†	1,674^†	1,586^†	1,580^†	—	1,581^†
Operating profit	16.4%	17.8%	384^†	384^†	345^†	243^†	174^†	169^†	160^†	169^†	—	218^†
Operating profit margin	—	—	11.7%^†	13.4%^†	13.8%^†	10.5%^†	8.1%^†	9.2%^†	9.2%^†	9.6%^†	—	12.1%^†
Depreciation	—	—	4^†	3^†	4^†	4^†	5^†	6^†	7^†	8^†	—	10^†
Interest	—	—	53^†	59^†	60^†	60^†	75^†	75^†	77^†	48^†	31^†	22^†
Exceptional items, gain / (loss)	—	—	-5^†	0^†	0^†	-243^†	0^†	0^†	0^†	0^†	0^†	-54^†
Profit before tax	503.0%	35.7%	449	362	316	2	122^†	98^†	98^†	117^†	174^†	126^†
Tax	—	—	115^†	90^†	80^†	1^†	30^†	25^†	39^†	14^†	57^†	51^†
Net profit	540.9%	35.6%	334	271	236	1	92^†	73^†	59^†	102^†	117^†	75^†
EPS	515.4%	33.1%	53.61^†	43.63^†	37.87^†	0.23^†	14.85^†	12.83^†	10.95^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	11.7%^†	13.4%^†	13.8%^†	10.5%^†	8.1%^†	9.2%^†	9.2%^†	9.6%^†	—	12.1%^†
EBIT margin	15.3%^†	14.6%^†	15.0%^†	2.7%^†	9.2%^†	9.4%^†	10.0%^†	9.5%^†	11.0%^†	8.2%^†
PBT margin	13.7%	12.6%	12.6%	0.1%	5.7%^†	5.3%^†	5.6%^†	6.7%^†	9.4%^†	7.0%^†
Net margin	10.2%	9.4%	9.4%	0.1%	4.3%^†	4.0%^†	3.4%^†	5.9%^†	6.3%^†	4.2%^†
Interest coverage	9.51x^†	7.11x^†	6.31x^†	1.03x^†	2.63x^†	2.30x^†	2.28x^†	3.41x^†	6.65x^†	6.65x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.65x	1.65x	—	—	—	—	—	—	—	—
Quick ratio	1.65x	1.64x	—	—	—	—	—	—	—	—
Debt to equity	0.04x	0.13x	—	—	—	—	—	—	—	—
Return on equity	15.9%	15.2%	—	—	—	—	—	—	—	—
Return on assets	6.7%	6.2%	—	—	—	—	—	—	—	—
Return on capital employed	19.7%^†	18.6%^†	—	—	—	—	—	—	—	—
Asset turnover	0.65x	0.65x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	203	9	-179	0	203
March 31, 2025	421	-143	45	4	417
March 31, 2024	265	-4	-57	5	260
March 31, 2023	218	-49	-227	1	218
March 31, 2022	-38	-40	48	2	-40

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	5,017	2,108	2,096	54	38	4,075	2,468	649	61	14
March 31, 2025	4,410	1,784	1,771	174	59	3,536	2,145	614	60	15
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.