Vadilal Industries Limited

Fast Moving Consumer Goods · Food Products

NSE: VADILALIND BSE: 519156

₹7253.00

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Food Products

The largest companies in the same industry by market cap. This company ranks #14 of 96. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Nestle India Limited	252,609	65.4	67.9%	12.3%	—	87	0	27
Britannia Industries Limited	116,339	44.1	49.4%	-19.0%	—	82	0	10
Hatsun Agro Product Limited	24,480	65.8	19.9%	20.4%	0.91%	48	8	49
Zydus Wellness Limited	16,315	423.8	3.4%	11.5%	—	50	32	31
Bikaji Foods International Limited	13,083	48.3	14.9%	-28.7%	0.24%	74	22	11
EID Parry India Limited	12,206	—	9.3%	-33.7%	—	40	100	10
Godrej Agrovet Limited	11,995	22.2	20.6%	-10.3%	1.76%	65	20	48
Manorama Industries Limited	11,063	41.9	33.6%	30.5%	—	95	33	48
Vadilal Industries Limited (this stock)	5,213	34.5	14.4%	33.3%	0.83%	79	34	32

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹5,266 Cr

EV / EBITDA

21.7x

EV / Sales

4.16x

Market cap / Sales

4.11x

Earnings yield

2.90%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 590 Cr, up 37.5% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 107 Cr, up 99.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	584	143	107	₹148.2600
March 31, 2026	295	62	46	₹63.5500
Dec. 31, 2025	140	-19	-14	₹-19.8700
Sept. 30, 2025	247	18	13	₹18.4300
June 30, 2025	425	72	53	₹74.2400
March 31, 2025	232	26	19	₹26.5200
Dec. 31, 2024	145	10	7	₹10.3900
Sept. 30, 2024	233	33	24	₹33.7900
June 30, 2024	402	84	63	₹87.7300
March 31, 2024	199	30	22	₹
Dec. 31, 2023	129	-6	-4	₹-6.2200
Sept. 30, 2023	229	30	23	₹31.4600
June 30, 2023	355	75	56	₹77.8500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	590	304	146	255	429	235	150	237	406	202	133	233	357
Operating revenue	584	295	140	247	425	232	145	233	402	199	129	229	355
Other income	6	9	6	8	4	4	5	4	4	3	4	4	2
Operating expenses	436	232	156	228	348	201	132	196	312	164	131	194	272
Operating profit	148	63	-16	19	77	31	13	37	89	36	-1	35	83
Operating profit margin	25.4%	21.3%	-11.3%	7.8%	18.0%	13.3%	8.9%	15.7%	22.2%	17.9%	-1.1%	15.4%	23.4%
Depreciation	9	8	7	7	7	7	6	6	7	6	6	6	6
Interest	2	2	2	2	2	2	2	2	2	3	3	3	5
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	143	62	-19	18	72	26	10	33	84	30	-6	30	75
Tax	36	16	-5	5	18	7	3	8	21	8	-2	8	19
Net profit	107	46	—	13	53	19	7	24	63	22	-4	23	56
EPS	148.26	63.55	-19.87	18.43	74.24	26.52	10.39	33.79	87.73	—	-6.22	31.46	77.85
Net profit (TTM)	—	—	—	93	104	114	117	105	103	96	94	89	88
EPS (TTM)	210.37	136.35	99.32	129.58	144.94	158.43	—	—	—	—	131.24	124.44	122.67

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	1,110	132	98
March 31, 2025	1,011	153	114

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	7.7%	25.3%	1,136^†	1,029^†	926^†	909^†	553^†	369^†	525^†	520^†	525^†	478^†
Operating revenue	7.4%	25.5%	1,110	1,011	913^†	897^†	544^†	357^†	517^†	508^†	520^†	476^†
Other income	—	—	27^†	17^†	13^†	12^†	9^†	12^†	8^†	11^†	5^†	2^†
Operating expenses	—	—	964^†	842^†	760^†	779^†	502^†	362^†	457^†	440^†	472^†	411^†
Operating profit	7.3%	—	145^†	170^†	153^†	117^†	42^†	-5^†	60^†	68^†	49^†	65^†
Operating profit margin	—	—	13.1%^†	16.8%^†	16.7%^†	13.1%^†	7.8%^†	-1.5%^†	11.5%^†	13.4%^†	9.3%^†	13.6%^†
Depreciation	—	—	29^†	26^†	23^†	20^†	19^†	18^†	19^†	17^†	16^†	14^†
Interest	—	—	9^†	8^†	14^†	13^†	18^†	20^†	15^†	14^†	15^†	15^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	11.0%	—	132	153	129^†	96^†	14^†	-32^†	34^†	49^†	22^†	26^†
Tax	—	—	34^†	39^†	33^†	25^†	4^†	-8^†	2^†	17^†	7^†	10^†
Net profit	10.9%	—	98	114	96^†	72^†	10^†	-24^†	32^†	31^†	15^†	16^†
EPS	10.9%	—	136.35^†	158.43^†	—	100.08^†	14.40^†	-33.52^†	44.73^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	13.1%^†	16.8%^†	16.7%^†	13.1%^†	7.8%^†	-1.5%^†	11.5%^†	13.4%^†	9.3%^†	13.6%^†
EBIT margin	12.7%^†	15.9%^†	15.6%^†	12.2%^†	5.9%^†	-3.3%^†	9.5%^†	12.3%^†	7.2%^†	8.8%^†
PBT margin	11.9%	15.1%	14.1%^†	10.8%^†	2.6%^†	-8.9%^†	6.7%^†	9.6%^†	4.3%^†	5.6%^†
Net margin	8.8%	11.3%	10.5%^†	8.0%^†	1.9%^†	-6.8%^†	6.2%^†	6.2%^†	2.9%^†	3.4%^†
Interest coverage	16.24x^†	19.43x^†	10.21x^†	8.49x^†	1.79x^†	-0.58x^†	3.34x^†	4.50x^†	2.46x^†	2.71x^†
Dividend payout	15.4%^†	0.9%^†	—	1.2%^†	0.0%^†	—	2.8%^†	—	—	—
Earnings retention	84.6%^†	99.1%^†	—	98.8%^†	100.0%^†	—	97.2%^†	—	—	—
Current ratio	2.73x	2.13x	—	—	—	—	—	—	—	—
Quick ratio	1.28x	0.81x	—	—	—	—	—	—	—	—
Debt to equity	0.11x	0.16x	—	—	—	—	—	—	—	—
Return on equity	16.9%	23.0%	—	—	—	—	—	—	—	—
Return on assets	11.9%	15.0%	—	—	—	—	—	—	—	—
Return on capital employed	20.9%^†	27.8%^†	—	—	—	—	—	—	—	—
Asset turnover	1.35x	1.34x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	128	-79	-42	128
March 31, 2025	78	-29	-47	78
March 31, 2022	-5	-10	9	-5

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	824	579	572	16	46	409	150	9	305	218
March 31, 2025	757	495	488	35	43	379	178	2	319	235
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.