Vakrangee Limited

Information Technology · IT - Services

NSE: VAKRANGEE BSE: 511431

₹5.14

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in IT - Services

The largest companies in the same industry by market cap. This company ranks #33 of 78. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
L&T Technology Services Limited	34,245	28.2	19.7%	-22.9%	1.80%	81	21	13
Inventurus Knowledge Solutions Limited	29,982	47.5	25.8%	17.3%	—	90	0	32
Tata Technologies Limited	28,728	53.2	13.9%	2.5%	1.18%	84	0	29
Netweb Technologies India Limited	25,897	99.1	28.5%	12.0%	0.07%	81	33	30
Affle 3i Limited	21,274	146.4	12.5%	-23.1%	—	74	1	29
SAGILITY LIMITED	19,933	60.8	9.6%	-2.2%	0.35%	70	39	29
Black Box Limited	14,293	935.8	16.9%	51.2%	—	65	0	85
E2E Networks Limited	13,372	—	—	-80.7%	—	100	—	69
Vakrangee Limited (this stock)	557	46.7	5.0%	-36.8%	—	69	42	10

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹529 Cr

EV / EBITDA

15.6x

EV / Sales

2.96x

Market cap / Sales

3.11x

Earnings yield

2.14%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 45 Cr, down 6.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	44	4	3	₹0.0300
March 31, 2026	44	4	3	₹0.0300
Dec. 31, 2025	48	5	4	₹0.0300
Sept. 30, 2025	44	4	2	₹0.0200
June 30, 2025	47	4	3	₹0.0300
March 31, 2025	44	4	3	₹0.0300
Dec. 31, 2024	46	3	2	₹0.0200
Sept. 30, 2024	45	2	1	₹0.0100
June 30, 2024	47	3	2	₹0.0200
March 31, 2024	46	1	1	₹0.0100
Dec. 31, 2023	45	2	2	₹0.0100
Sept. 30, 2023	44	1	1	₹0.0100
June 30, 2023	48	1	1	₹0.0100

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	45	45	49	45	48	45	47	46	47	46	46	45	48
Operating revenue	44	44	48	44	47	44	46	45	47	46	45	44	48
Other income	1	1	1	1	1	1	1	1	1	0	0	1	0
Operating expenses	36	37	39	37	40	37	40	40	40	39	38	38	41
Operating profit	7	7	8	7	8	7	6	5	6	7	7	6	7
Operating profit margin	16.9%	15.1%	17.4%	15.8%	16.2%	16.3%	13.0%	11.9%	13.5%	14.3%	14.9%	13.9%	14.1%
Depreciation	4	4	4	4	4	4	4	4	4	4	4	4	4
Interest	0	0	0	0	0	0	0	0	0	2	2	2	2
Exceptional items, gain / (loss)	-0	-0	—	0	—	—	—	—	—	-0	1	0	—
Profit before tax	4	4	5	4	4	4	3	2	3	1	2	1	1
Tax	1	1	1	1	1	1	1	1	1	-0	0	1	0
Net profit	—	3	4	—	—	3	2	1	2	1	2	1	1
EPS	0.03	0.03	0.03	0.02	0.03	0.03	0.02	0.01	0.02	0.01	0.01	0.01	0.01
Net profit (TTM)	—	—	—	—	—	8	6	6	5	4	3	2	6
EPS (TTM)	0.11	0.11	0.11	0.10	0.09	0.08	0.06	0.05	0.05	0.04	0.04	—	—

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	183	17	12
March 31, 2025	182	11	8

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-36.6%	-8.8%	186^†	185^†	186^†	733^†	695^†	296^†	699^†	1,528^†	6,413^†	3,963^†
Operating revenue	-37.0%	-4.3%	183	182	184^†	729^†	692^†	227^†	623^†	1,450^†	6,379^†	3,949^†
Other income	—	—	4^†	3^†	2^†	4^†	2^†	68^†	76^†	78^†	34^†	14^†
Operating expenses	—	—	153^†	157^†	157^†	—	—	—	—	—	—	2,980^†
Operating profit	—	—	30^†	25^†	26^†	—	—	—	—	—	—	969^†
Operating profit margin	—	—	16.2%^†	13.6%^†	14.3%^†	—	—	—	—	—	—	24.5%^†
Depreciation	—	—	16^†	15^†	16^†	16^†	15^†	15^†	15^†	9^†	—	73^†
Interest	—	—	1^†	1^†	8^†	—	—	—	—	—	8^†	50^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	1^†	0^†	-2^†	0^†	5^†	2^†	0^†	0^†
Profit before tax	3.8%	-24.5%	17	11	5^†	15^†	128^†	67^†	82^†	42^†	1,002^†	820^†
Tax	—	—	4^†	3^†	1^†	5^†	29^†	16^†	17^†	22^†	339^†	297^†
Net profit	7.0%	-24.9%	12	8	4^†	10^†	99^†	51^†	65^†	20^†	663^†	523^†
EPS	—	-25.8%	0.11^†	0.08^†	0.04^†	—	0.94^†	0.49^†	0.62^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	16.2%^†	13.6%^†	14.3%^†	—	—	—	—	—	—	24.5%^†
EBIT margin	9.6%^†	6.8%^†	7.0%^†	—	—	—	—	—	15.8%^†	22.0%^†
PBT margin	9.1%	6.2%	2.8%^†	2.0%^†	18.5%^†	29.6%^†	13.1%^†	2.9%^†	15.7%^†	20.8%^†
Net margin	6.7%	4.5%	2.1%^†	1.4%^†	14.4%^†	22.6%^†	10.4%^†	1.4%^†	10.4%^†	13.2%^†
Interest coverage	18.77x^†	11.31x^†	1.67x^†	—	—	—	—	—	128.29x^†	17.46x^†
Dividend payout	0.0%^†	62.5%^†	125.0%^†	—	10.6%^†	51.0%^†	40.3%^†	—	—	—
Earnings retention	100.0%^†	37.5%^†	-25.0%^†	—	89.4%^†	49.0%^†	59.7%^†	—	—	—
Current ratio	0.95x	0.96x	—	—	—	—	—	—	—	—
Quick ratio	0.94x	0.95x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	6.9%	5.0%	—	—	—	—	—	—	—	—
Return on assets	4.9%	3.4%	—	—	—	—	—	—	—	—
Return on capital employed	8.9%^†	6.8%^†	—	—	—	—	—	—	—	—
Asset turnover	0.73x	0.76x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	38	-32	0	15	23
March 31, 2025	-9	-37	30	0	-9
March 31, 2022	47	-1	-10	0	47

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	249	177	69	0	0	50	53	28	78	1
March 31, 2025	240	164	56	0	0	54	57	22	73	1
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.