Vamshi Rubber Ltd.

Automobile and Auto Components · Auto Components

BSE: 530369

₹37.73

Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #139 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Samvardhana Motherson International Limited	172,312	96.6	9.4%	54.0%	0.37%	57	21	51
Bosch Limited	138,927	58.9	18.7%	22.9%	0.57%	84	0	50
Bharat Forge Limited	92,080	112.5	11.4%	57.9%	0.44%	50	0	63
UNO Minda Limited	67,564	71.6	17.7%	-11.7%	0.23%	67	0	30
Schaeffler India Limited	60,913	47.2	18.2%	-6.8%	—	80	23	30
MRF Limited	53,133	22.7	11.5%	-15.8%	0.19%	69	73	14
Sona BLW Precision Forgings Limited	51,629	69.2	10.3%	100.6%	0.41%	74	21	86
Tube Investments of India Limited	45,972	56.2	7.9%	-23.0%	0.15%	71	28	8
Vamshi Rubber Ltd. (this stock)	16	83.8	5.7%	-34.2%	—	25	50	65

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹36 Cr

EV / EBITDA

13.7x

EV / Sales

0.47x

Market cap / Sales

0.21x

Earnings yield

1.19%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 16 Cr, down 31.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	16	-1	-1	₹-1.7700
March 31, 2026	19	0	0	₹0.9200
Dec. 31, 2025	19	0	—	₹0.3800
Sept. 30, 2025	23	0	0	₹0.9200
June 30, 2025	23	0	—	₹0.7600
March 31, 2025	20	0	0	₹2.0100
Dec. 31, 2024	20	0	0	₹0.2200
Sept. 30, 2024	22	0	0	₹0.4500
June 30, 2024	23	0	0	₹0.3700
March 31, 2024	22	0	0	₹0.9300
Dec. 31, 2023	19	0	0	₹0.3600
Sept. 30, 2023	18	0	0	₹0.3000
June 30, 2023	19	0	0	₹0.2800

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	16	19	19	23	24	20	21	22	23	22	19	18	19
Operating revenue	16	19	19	23	23	20	20	22	23	22	19	18	19
Other income	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating expenses	16	18	18	22	23	19	20	21	22	21	18	17	18
Operating profit	-0	1	1	1	1	1	1	1	1	1	1	1	1
Operating profit margin	-0.7%	3.7%	3.4%	4.0%	3.7%	3.5%	3.5%	4.0%	3.7%	3.1%	4.6%	5.0%	4.3%
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	-0	—	-0	—	—	—
Profit before tax	-1	0	0	0	0	0	0	0	0	0	0	0	0
Tax	—	0	-0	0	0	0	0	0	0	-0	0	0	0
Net profit	-1	0	—	0	—	0	0	0	0	0	0	0	0
EPS	-1.77	0.92	0.38	0.92	0.76	2.01	0.22	0.45	0.37	0.93	0.36	0.30	0.28
Net profit (TTM)	—	—	—	—	—	1	1	1	1	1	0	0	0
EPS (TTM)	0.45	2.98	4.07	3.91	3.44	3.05	1.97	2.11	1.96	1.87	1.00	0.91	1.18

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	—	7.7%	85^†	86^†	78^†	70^†	58^†	55^†	84^†	77^†	60^†
Operating revenue	—	7.7%	84^†	86^†	77^†	70^†	58^†	55^†	84^†	76^†	60^†
Other income	—	—	0^†	0^†	0^†	0^†	0^†	1^†	0^†	0^†	0^†
Operating expenses	—	—	81^†	83^†	74^†	67^†	59^†	51^†	80^†	75^†	54^†
Operating profit	—	—	3^†	3^†	3^†	3^†	-1^†	3^†	4^†	1^†	5^†
Operating profit margin	—	—	3.7%^†	3.7%^†	4.2%^†	4.3%^†	-1.6%^†	6.1%^†	4.4%^†	1.6%^†	8.8%^†
Depreciation	—	—	1^†	1^†	1^†	1^†	1^†	1^†	1^†	1^†	1^†
Interest	—	—	2^†	2^†	2^†	2^†	2^†	3^†	2^†	2^†	2^†
Exceptional items, gain / (loss)	—	—	0^†	-0^†	-0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	—	—	1^†	1^†	1^†	0^†	-4^†	0^†	0^†	-1^†	1^†
Tax	—	—	0^†	0^†	0^†	0^†	-1^†	-0^†	0^†	-1^†	0^†
Net profit	—	—	—	1^†	1^†	0^†	-3^†	1^†	0^†	-1^†	1^†
EPS	—	—	2.98^†	3.05^†	1.87^†	0.12^†	-6.96^†	1.05^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	3.7%^†	3.7%^†	4.2%^†	4.3%^†	-1.6%^†	6.1%^†	4.4%^†	1.6%^†	8.8%^†
EBIT margin	3.2%^†	3.0%^†	3.5%^†	3.0%^†	-3.2%^†	5.5%^†	3.4%^†	0.7%^†	4.9%^†
PBT margin	1.1%^†	1.0%^†	1.1%^†	0.1%^†	-6.9%^†	0.8%^†	0.5%^†	-1.8%^†	1.7%^†
Net margin	—	0.8%^†	0.8%^†	0.0%^†	-4.9%^†	0.9%^†	0.5%^†	-1.2%^†	1.2%^†
Interest coverage	1.54x^†	1.50x^†	1.44x^†	1.04x^†	-0.85x^†	1.17x^†	1.18x^†	0.29x^†	1.55x^†
Dividend payout	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—
Current ratio	1.13x	1.12x	—	—	—	—	—	—	—
Quick ratio	0.58x	0.61x	—	—	—	—	—	—	—
Debt to equity	1.33x	1.42x	—	—	—	—	—	—	—
Return on equity	—	4.7%^†	—	—	—	—	—	—	—
Return on assets	—	1.6%^†	—	—	—	—	—	—	—
Return on capital employed	14.9%^†	14.0%^†	—	—	—	—	—	—	—
Asset turnover	1.90x^†	1.97x^†	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	1	-1	-0	2	-1
March 31, 2025	-0	-2	2	1	-1

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	44	15	11	19	1	29	26	0	14	14
March 31, 2025	44	15	10	19	2	28	25	0	13	13

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.