Varroc Engineering Limited

Automobile and Auto Components · Auto Components

NSE: VARROC BSE: 541578

₹862.95

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #29 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Samvardhana Motherson International Limited	172,312	96.6	9.4%	54.0%	0.37%	57	21	51
Bosch Limited	138,927	58.9	18.7%	22.9%	0.57%	84	0	50
Bharat Forge Limited	92,080	112.5	11.4%	57.9%	0.44%	50	0	63
UNO Minda Limited	67,564	71.6	17.7%	-11.7%	0.23%	67	0	30
Schaeffler India Limited	60,913	47.2	18.2%	-6.8%	—	80	23	30
MRF Limited	53,133	22.7	11.5%	-15.8%	0.19%	69	73	14
Sona BLW Precision Forgings Limited	51,629	69.2	10.3%	100.6%	0.41%	74	21	86
Tube Investments of India Limited	45,972	56.2	7.9%	-23.0%	0.15%	71	28	8
Varroc Engineering Limited (this stock)	13,185	43.9	12.6%	41.4%	0.17%	49	12	52

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹13,731 Cr

EV / EBITDA

17.5x

EV / Sales

1.58x

Market cap / Sales

1.52x

Earnings yield

2.28%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 2,369 Cr, up 28.3% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 99 Cr, up 14.1% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	2,363	134	99	₹6.4700
March 31, 2026	2,150	136	102	₹6.6600
Dec. 31, 2025	2,115	41	32	₹2.1000
Sept. 30, 2025	2,038	93	68	₹4.4300
June 30, 2025	1,843	118	87	₹5.6700
March 31, 2025	1,913	126	106	₹6.9200
Sept. 30, 2024	1,250	64	47	₹3.0800
June 30, 2024	1,136	26	18	₹1.1600
March 31, 2024	1,200	100	64	₹4.2100
Dec. 31, 2023	1,170	21	304	₹19.9100
Sept. 30, 2023	1,111	3	2	₹0.1400
June 30, 2023	1,048	-19	-14	₹-0.8800
March 31, 2023	936	-35	-28	₹-1.8200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	2,369	2,153	2,118	2,041	1,847	1,930	1,253	1,139	1,204	1,175	1,127	1,057	949
Operating revenue	2,363	2,150	2,115	2,038	1,843	1,913	1,250	1,136	1,200	1,170	1,111	1,048	936
Other income	5	3	3	3	4	17	3	3	4	5	16	9	13
Operating expenses	2,141	1,919	1,896	1,853	1,633	1,692	1,104	1,027	1,008	1,061	1,027	979	871
Operating profit	223	231	219	184	210	221	146	109	192	108	84	69	65
Operating profit margin	9.4%	10.7%	10.4%	9.0%	11.4%	11.6%	11.7%	9.6%	16.0%	9.3%	7.6%	6.6%	6.9%
Depreciation	68	68	66	65	62	63	45	45	51	49	50	47	57
Interest	27	30	28	30	33	39	40	41	44	43	47	44	48
Exceptional items, gain / (loss)	—	—	-87	—	—	-10	—	—	—	—	—	-4	-8
Profit before tax	134	136	41	93	118	126	64	26	100	21	3	-19	-35
Tax	35	34	9	25	31	21	17	8	36	-283	1	-5	-7
Net profit	99	102	32	68	87	106	47	18	64	304	2	-14	-28
EPS	6.47	6.66	2.10	4.43	5.67	6.92	3.08	1.16	4.21	19.91	0.14	-0.88	-1.82
Net profit (TTM)	300	288	292	307	257	235	433	388	357	265	-39	-1,394	-1,387
EPS (TTM)	19.66	18.86	19.12	20.10	16.83	15.37	28.36	25.42	23.38	17.35	-2.55	-91.26	-90.76

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	8,146	388	288
March 31, 2025	7,369	360	276

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Total income (before exceptional items)	27.1%	26.2%	8,158^†	—	4,562^†	3,971^†	3,356^†	2,548^†	2,372^†
Operating revenue	27.6%	26.9%	8,146	7,369	4,529^†	3,918^†	3,292^†	2,474^†	2,304^†
Other income	—	—	12^†	—	34^†	53^†	65^†	74^†	68^†
Operating expenses	—	—	7,301^†	—	4,075^†	3,652^†	3,050^†	2,251^†	2,077^†
Operating profit	47.0%	30.5%	844^†	—	454^†	266^†	241^†	223^†	227^†
Operating profit margin	—	—	10.4%^†	—	10.0%^†	6.8%^†	7.3%^†	9.0%^†	9.8%^†
Depreciation	—	—	261^†	—	198^†	194^†	170^†	151^†	132^†
Interest	—	—	121^†	—	179^†	170^†	91^†	56^†	42^†
Exceptional items, gain / (loss)	—	—	-87^†	—	-4^†	-1,332^†	0^†	0^†	0^†
Profit before tax	—	33.8%	388	360	106^†	-1,378^†	45^†	90^†	121^†
Tax	—	—	100^†	—	-251^†	9^†	19^†	28^†	22^†
Net profit	—	36.0%	288	276	357^†	-1,387^†	26^†	62^†	99^†
EPS	—	32.8%	18.86^†	—	23.38^†	-90.76^†	1.71^†	4.56^†	7.34^†

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Operating margin	10.4%^†	—	10.0%^†	6.8%^†	7.3%^†	9.0%^†	9.8%^†
EBIT margin	6.2%^†	—	6.3%^†	-30.8%^†	4.1%^†	5.9%^†	7.1%^†
PBT margin	4.8%	4.9%	2.3%^†	-35.2%^†	1.4%^†	3.7%^†	5.3%^†
Net margin	3.5%	3.7%	7.9%^†	-35.4%^†	0.8%^†	2.5%^†	4.3%^†
Interest coverage	4.22x^†	—	1.59x^†	-7.10x^†	1.49x^†	2.62x^†	3.86x^†
Dividend payout	5.3%^†	—	0.0%^†	—	0.0%^†	0.0%^†	95.4%^†
Earnings retention	94.7%^†	—	100.0%^†	—	100.0%^†	100.0%^†	4.6%^†
Current ratio	0.79x	0.75x	—	—	—	—	—
Quick ratio	0.45x	0.49x	—	—	—	—	—
Debt to equity	0.28x	0.48x	—	—	—	—	—
Return on equity	14.0%	15.4%	—	—	—	—	—
Return on assets	—	6.3%	—	—	—	—	—
Return on capital employed	—	—	—	—	—	—	—
Asset turnover	—	1.67x	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	638	-233	-433	364	274
March 31, 2025	707	-231	-485	272	435
March 31, 2022	428	-1,208	576	204	224

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	—	2,065	2,050	380	198	1,724	2,193	31	1,768	736
March 31, 2025	4,413	1,788	1,772	543	313	1,646	2,182	59	1,607	583
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.