VASHU BHAGNANI INDUSTRIES LIMITED

Media Entertainment & Publication · Entertainment

BSE: 532011
₹67.49
Oct. 5, 2026 · BSE · bse_bhavcopy

Peers in Entertainment

The largest companies in the same industry by market cap. This company ranks #20 of 60. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Sun TV Network Limited 24,703 16.7 11.4% 8.3% 1.99% 68 79 77
Prime Focus Limited 22,180 — 11.8% 62.8% — 18 0 50
Nazara Technologies Limited 14,293 — 2.3% 38.2% — 41 38 91
PVR INOX Limited 12,092 32.6 4.5% 11.0% — 36 65 50
Saregama India Limited 9,585 42.0 12.1% 6.7% — 86 2 68
Tips Music Limited 8,170 38.1 77.5% 12.5% 1.41% 91 33 67
Zee Entertainment Enterprises Limited 7,067 124.7 3.3% -34.8% — 27 50 59
Network18 Media & Investments Limited 3,923 — 3.1% -51.1% — 22 100 12
VASHU BHAGNANI INDUSTRIES LIMITED (this stock) 432 281.2 0.3% -50.1% — 60 42 45

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹425 Cr
EV / EBITDA
198.2x
EV / Sales
60.73x
Market cap / Sales
61.63x
Earnings yield
0.36%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1 Cr, up 71.0% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 0 Cr, up 588.9% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 0 0 0 ₹0.0300
March 31, 2026 0 0 — ₹0.0100
Dec. 31, 2025 7 2 — ₹0.1900
Sept. 30, 2025 0 0 0 ₹0.0100
June 30, 2025 0 0 0 ₹0.0000
March 31, 2025 1 -5 — ₹-0.6300
Dec. 31, 2024 1 -1 -0 ₹-0.0800
Sept. 30, 2024 1 1 1 ₹0.1400
June 30, 2024 7 5 3 ₹0.6300
March 31, 2024 5 6 3 ₹0.9500
Dec. 31, 2023 20 1 1 ₹0.2700
Sept. 30, 2023 15 1 1 ₹1.2800
June 30, 2023 15 1 1 ₹1.6800

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)1370011175201515
Operating revenue0070011175201515
Other income0300000000000
Operating expenses035-005—020191414
Operating profit-0-3200-5—155111
Operating profit margin-53.1%-4022.8%24.2%106.6%8.1%-649.4%—64.4%72.1%92.3%5.6%6.6%7.7%
Depreciation0000000000000
Interest000000—000000
Exceptional items, gain / (loss)—————————————
Profit before tax00200-5-1156111
Tax0-0000-1-0012000
Net profit0——00—-0133111
EPS0.030.010.190.010.00-0.63-0.080.140.630.950.271.281.68
Net profit (TTM)——————7986322
EPS (TTM)0.240.21-0.43-0.70-0.570.061.641.993.134.184.214.424.10

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) — — 10†9†55†————35†30†121†
Operating revenue -44.0% 55.1% 7†9†55†40†9†1†43†33†29†120†
Other income — — 3†0†0†————2†2†1†
Operating expenses — — 8†—47†37†—1†19†34†26†—
Operating profit — — -1†—8†4†—0†23†-1†2†—
Operating profit margin — — -13.0%†—14.4%†8.7%†—1.4%†54.9%†-2.9%†8.6%†—
Depreciation — — 0†0†0†0†0†0†0†0†0†0†
Interest — — 0†—1†1†—0†0†1†4†—
Exceptional items, gain / (loss) — — 0†0†0†0†0†0†0†0†0†0†
Profit before tax -13.7% — 2†0†9†3†0†-0†24†-0†1†3†
Tax — — 0†0†3†0†0†——-1†——
Net profit — — ——6†3†0†-0†25†0†0†2†
EPS -67.5% — 0.21†0.06†4.18†6.11†0.43†—54.14†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin-13.0%†—14.4%†8.7%†—1.4%†54.9%†-2.9%†8.6%†—
EBIT margin27.2%†—17.2%†8.7%†—2.1%†56.1%†3.1%†15.3%†—
PBT margin26.7%†4.4%†16.0%†7.3%†3.1%†-0.6%†55.6%†-1.5%†2.5%†2.7%†
Net margin——10.3%†6.9%†2.0%†-5.4%†57.5%†0.3%†0.2%†2.0%†
Interest coverage58.25x†—14.04x†6.35x†—0.77x†132.80x†0.68x†1.19x†—
Dividend payout——————————
Earnings retention——————————
Current ratio4.45x3.37x————————
Quick ratio2.91x2.15x————————
Debt to equity0.00x0.01x————————
Return on equity——————————
Return on assets——————————
Return on capital employed1.5%†—————————
Asset turnover0.05x†0.07x†————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 11 0 1 0 11
March 31, 2025 -73 0 72 0 -73

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 152 132 69 0 0 83 19 6 0 29
March 31, 2025 136 112 56 1 0 80 24 0 0 29

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.