Vaswani Industries Limited

Metals & Mining · Ferrous Metals

NSE: VASWANI BSE: 533576
₹44.57
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Ferrous Metals

The largest companies in the same industry by market cap. This company ranks #21 of 27. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
JSW Steel Limited 306,513 42.7 24.2% 9.4% — 56 21 31
Tata Steel Limited 230,071 13.5 10.5% 10.0% — 51 87 49
JINDAL STEEL LIMITED 115,770 45.5 6.5% 6.6% 0.18% 52 38 33
Steel Authority of India Limited 74,965 17.9 5.6% 34.5% 1.29% 43 88 50
Jindal Stainless Limited 61,617 21.9 16.0% -2.0% 0.54% 67 37 34
Sarda Energy & Minerals Limited 17,524 19.9 14.8% -9.7% — 66 67 15
Vedanta Iron and Steel Limited 12,631 — — — — 30 — 73
NMDC Steel Limited 12,109 133.3 -7.1% -12.7% — 29 63 31
Vaswani Industries Limited (this stock) 147 — 0.8% -15.9% — 21 100 46

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹419 Cr
EV / EBITDA
9.2x
EV / Sales
0.89x
Market cap / Sales
0.31x
Earnings yield
Data unavailable.

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 118 Cr, up 3.3% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 118 5 1 ₹0.3500
March 31, 2026 144 10 5 ₹1.6700
Dec. 31, 2025 124 -3 -8 ₹-2.4800
Sept. 30, 2025 85 2 1 ₹0.4200
June 30, 2025 114 5 5 ₹1.7500
March 31, 2025 115 3 2 ₹0.6500
Dec. 31, 2024 102 3 2 ₹0.5800
Sept. 30, 2024 102 4 2 ₹0.7800
June 30, 2024 92 4 3 ₹0.8400
March 31, 2024 90 5 3 ₹1.0300
Dec. 31, 2023 118 3 2 ₹0.7700
Sept. 30, 2023 87 1 1 ₹0.2800
June 30, 2023 94 3 3 ₹0.9200

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)1181441248511511710310292911198894
Operating revenue1181441248511411510210292901188794
Other income1000020001000
Operating expenses10412312179105106979686841128387
Operating profit14213610106657646
Operating profit margin11.9%14.4%2.8%7.3%8.5%8.6%5.5%5.8%5.7%7.3%4.9%4.2%6.5%
Depreciation4421111111111
Interest6743342112222
Exceptional items, gain / (loss)—————-4———————
Profit before tax510-32533445313
Tax3550-011212101
Net profit15-8——22233213
EPS0.351.67-2.480.421.750.650.580.780.841.030.770.280.92
Net profit (TTM)—————9101099767
EPS (TTM)-0.041.360.343.403.762.853.233.422.923.002.351.942.26

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 467 14 4
March 31, 2025 412 13 9

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) 6.0% 8.3% 468†414†391†394†315†355†320†238†256†
Operating revenue 6.1% 8.3% 467412389†392†314†352†319†237†256†
Other income — — 1†2†2†2†0†2†1†0†0†
Operating expenses — — 427†385†367†371†296†339†302†—233†
Operating profit 23.5% 16.9% 40†27†22†21†18†14†17†—23†
Operating profit margin — — 8.6%†6.5%†5.7%†5.4%†5.9%†3.9%†5.5%†—9.0%†
Depreciation — — 9†4†4†4†4†5†5†—6†
Interest — — 18†8†8†9†9†10†10†9†9†
Exceptional items, gain / (loss) — — 0†-4†0†0†0†0†0†0†0†
Profit before tax 9.2% 22.2% 141312†11†5†0†3†3†2†
Tax — — 10†5†3†5†1†3†2†-2†-0†
Net profit -11.0% 0.9% 499†6†4†-3†1†5†2†
EPS -12.1% 0.1% 1.36†2.85†3.00†2.00†1.35†————

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin8.6%†6.5%†5.7%†5.4%†5.9%†3.9%†5.5%†—9.0%†
EBIT margin6.8%†5.1%†5.1%†4.9%†4.6%†3.0%†4.0%†4.7%†4.3%†
PBT margin3.0%3.2%3.2%†2.7%†1.6%†0.0%†1.0%†1.1%†0.6%†
Net margin0.9%2.1%2.3%†1.5%†1.3%†-0.7%†0.4%†1.9%†0.7%†
Interest coverage1.80x†2.65x†2.60x†2.26x†1.55x†1.02x†1.35x†1.29x†1.18x†
Dividend payout—————————
Earnings retention—————————
Current ratio1.37x1.53x———————
Quick ratio0.64x0.89x———————
Debt to equity1.85x1.14x———————
Return on equity2.8%6.3%———————
Return on assets0.8%2.4%———————
Return on capital employed8.0%†8.2%†———————
Asset turnover0.92x1.14x———————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2025 34 -134 122 65 -31
March 31, 2022 -0 -2 2 0 -0

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 508 150 117 58 219 154 112 5 335 82
March 31, 2025 362 137 106 47 109 158 103 26 112 66
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.