Vedant Fashions Limited

Consumer Services · Retailing

NSE: MANYAVAR BSE: 543463

₹535.10

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Retailing

The largest companies in the same industry by market cap. This company ranks #12 of 52. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
ETERNAL LIMITED	308,811	110.7	1.2%	-2.7%	—	72	0	48
Avenue Supermarts Limited	247,945	74.3	12.1%	-14.6%	—	72	0	50
Trent Limited	139,792	49.1	24.2%	-45.7%	—	79	0	9
Lenskart Solutions Limited	119,111	223.9	—	—	—	74	0	52
Meesho Limited	104,962	—	—	—	—	89	0	53
FSN E-Commerce Ventures Limited	91,642	1103.4	13.6%	32.6%	—	67	0	30
Info Edge (India) Limited	79,075	14.3	4.4%	-8.9%	—	79	88	30
Swiggy Limited	69,035	—	-22.7%	-40.1%	—	43	45	11
Vedant Fashions Limited (this stock)	13,002	33.7	19.1%	-22.5%	1.45%	79	3	49

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹12,991 Cr

EV / EBITDA

17.6x

EV / Sales

8.92x

Market cap / Sales

8.93x

Earnings yield

2.97%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 331 Cr, up 7.8% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 81 Cr, up 14.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	301	106	81	₹3.3200
March 31, 2026	399	148	114	₹4.7100
Dec. 31, 2025	492	181	135	₹5.5500
Sept. 30, 2025	263	74	56	₹2.3100
June 30, 2025	281	93	70	₹2.8900
March 31, 2025	367	135	101	₹4.1600
Dec. 31, 2024	511	212	158	₹6.5000
Sept. 30, 2024	268	90	66	₹2.7300
June 30, 2024	239	83	62	₹2.5500
March 31, 2024	362	147	116	₹4.7600
Dec. 31, 2023	474	212	158	₹6.4900
Sept. 30, 2023	218	65	49	₹2.0200
June 30, 2023	311	124	92	₹3.8000

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	331	426	513	283	307	389	534	286	260	386	489	233	326
Operating revenue	301	399	492	263	281	367	511	268	239	362	474	218	311
Other income	30	26	21	20	26	22	22	19	21	24	15	15	15
Operating expenses	170	221	274	152	161	202	269	146	127	188	232	125	163
Operating profit	131	179	218	111	121	166	242	122	112	175	242	93	148
Operating profit margin	43.5%	44.8%	44.4%	42.1%	42.9%	45.1%	47.4%	45.5%	47.0%	48.2%	51.0%	42.6%	47.6%
Depreciation	42	44	44	42	40	39	39	37	37	38	34	32	29
Interest	13	13	14	15	14	14	14	14	14	13	11	11	9
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	106	148	181	74	93	135	212	90	83	147	212	65	124
Tax	25	34	46	18	22	34	54	23	21	32	54	16	32
Net profit	81	114	135	56	70	101	158	66	62	116	158	49	92
EPS	3.32	4.71	5.55	2.31	2.89	4.16	6.50	2.73	2.55	4.76	6.49	2.02	3.80
Net profit (TTM)	386	376	362	385	396	387	402	402	384	415	406	395	415
EPS (TTM)	15.89	15.46	14.91	15.86	16.28	15.94	16.54	16.53	15.82	17.07	16.72	16.28	17.10

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	1,435	496	376
March 31, 2025	1,386	519	388
March 31, 2024	1,365	548	415
March 31, 2023	1,326	567	423

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23
Total income (before exceptional items)	3.9%	—	1,529^†	1,471^†	1,433^†	1,363^†
Operating revenue	2.7%	—	1,435	1,386	1,365	1,326
Other income	—	—	94^†	84^†	68^†	37^†
Operating expenses	—	—	807^†	744^†	708^†	668^†
Operating profit	-1.5%	—	628^†	643^†	657^†	658^†
Operating profit margin	—	—	43.8%^†	46.4%^†	48.1%^†	49.6%^†
Depreciation	—	—	170^†	153^†	132^†	97^†
Interest	—	—	56^†	55^†	44^†	30^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†
Profit before tax	-4.4%	—	496	519	548	567
Tax	—	—	120^†	131^†	134^†	144^†
Net profit	-3.9%	—	376	388	415	423
EPS	-3.9%	—	15.46^†	15.94^†	17.07^†	17.42^†

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23
Operating margin	43.8%^†	46.4%^†	48.1%^†	49.6%^†
EBIT margin	38.5%^†	41.5%^†	43.4%^†	45.1%^†
PBT margin	34.5%	37.5%	40.2%	42.8%
Net margin	26.2%	28.0%	30.4%	31.9%
Interest coverage	9.80x^†	10.41x^†	13.33x^†	19.68x^†
Dividend payout	51.7%^†	53.3%^†	52.7%^†	28.7%^†
Earnings retention	48.3%^†	46.7%^†	47.3%^†	71.3%^†
Current ratio	3.67x	4.01x	—	—
Quick ratio	3.29x	3.51x	—	—
Debt to equity	0.00x	0.00x	—	—
Return on equity	19.1%	21.7%	—	—
Return on assets	13.2%	14.1%	—	—
Return on capital employed	22.3%^†	24.5%^†	—	—
Asset turnover	0.50x	0.50x	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	481	-102	-386	12	469
March 31, 2025	389	-16	-377	3	385
March 31, 2024	478	-104	-361	4	474
March 31, 2023	459	-228	-226	5	454
March 31, 2022	341	62	-406	2	339

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	2,853	1,964	1,940	0	0	1,390	378	11	493	145
March 31, 2025	2,747	1,786	1,762	0	0	1,606	400	17	521	202
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.