VEDAVAAG Systems Limited

Information Technology · IT - Services

NSE: VEDAVAAG BSE: 533056

₹22.24

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in IT - Services

The largest companies in the same industry by market cap. This company ranks #60 of 78. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
L&T Technology Services Limited	34,245	28.2	19.7%	-22.9%	1.80%	81	21	13
Inventurus Knowledge Solutions Limited	29,982	47.5	25.8%	17.3%	—	90	0	32
Tata Technologies Limited	28,728	53.2	13.9%	2.5%	1.18%	84	0	29
Netweb Technologies India Limited	25,897	99.1	28.5%	12.0%	0.07%	81	33	30
Affle 3i Limited	21,274	146.4	12.5%	-23.1%	—	74	1	29
SAGILITY LIMITED	19,933	60.8	9.6%	-2.2%	0.35%	70	39	29
Black Box Limited	14,293	935.8	16.9%	51.2%	—	65	0	85
E2E Networks Limited	13,372	—	—	-80.7%	—	100	—	69
VEDAVAAG Systems Limited (this stock)	52	17.0	4.4%	—	—	43	86	56

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹51 Cr

EV / EBITDA

6.4x

EV / Sales

0.58x

Market cap / Sales

0.59x

Earnings yield

5.89%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 19 Cr, down 26.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	19	1	—	₹0.4000
March 31, 2026	33	0	—	₹0.0100
Dec. 31, 2025	17	1	1	₹0.4300
Sept. 30, 2025	19	2	1	₹0.4700
June 30, 2025	26	2	—	₹0.6900
March 31, 2025	18	1	—	₹0.4500
Dec. 31, 2024	19	3	2	₹0.8800
Sept. 30, 2024	19	3	2	₹0.8300
June 30, 2024	17	2	2	₹0.7800
March 31, 2024	17	3	2	₹0.9400
Dec. 31, 2023	15	1	1	₹0.4410
Sept. 30, 2023	15	2	1	₹0.6420
June 30, 2023	15	2	1	₹0.6140

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	—	33	—	—	—	18	—	—	—	17	—	15	15
Operating revenue	19	33	17	19	26	18	19	19	17	17	15	15	15
Other income	—	0	—	—	—	0	—	—	—	0	—	0	0
Operating expenses	17	32	15	17	22	15	16	16	14	13	13	13	12
Operating profit	2	1	2	2	3	3	3	3	3	3	2	2	2
Operating profit margin	10.5%	4.1%	11.7%	13.0%	12.3%	15.0%	17.8%	16.2%	16.9%	20.4%	11.6%	15.9%	15.7%
Depreciation	1	1	1	1	1	1	0	0	0	0	0	0	0
Interest	0	1	0	0	0	1	0	0	0	0	0	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	1	0	1	2	2	1	3	3	2	3	1	2	2
Tax	0	0	0	1	1	0	1	1	1	1	0	1	0
Net profit	—	—	1	1	—	—	2	2	2	2	1	1	1
EPS	0.40	0.01	0.43	0.47	0.69	0.45	0.88	0.83	0.78	0.94	0.44	0.64	0.61
Net profit (TTM)	—	—	—	—	—	—	8	7	6	6	6	6	6
EPS (TTM)	1.31	1.60	2.04	2.49	2.85	2.94	3.43	2.99	2.80	2.64	2.50	2.62	2.78

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	—	—	—	—	—	66^†	69^†	56^†	63^†	61^†	75^†	94^†
Operating revenue	13.4%	11.3%	95^†	73^†	62^†	65^†	69^†	56^†	62^†	60^†	75^†	53^†
Other income	—	—	—	—	—	0^†	0^†	1^†	0^†	1^†	0^†	41^†
Operating expenses	—	—	86^†	61^†	52^†	54^†	—	—	—	—	—	—
Operating profit	-6.4%	—	9^†	12^†	10^†	11^†	—	—	—	—	—	—
Operating profit margin	—	—	9.5%^†	16.5%^†	16.1%^†	16.8%^†	—	—	—	—	—	—
Depreciation	—	—	2^†	2^†	2^†	2^†	—	—	—	—	—	2^†
Interest	—	—	1^†	1^†	0^†	0^†	0^†	1^†	0^†	—	—	—
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-16.9%	-7.8%	5^†	9^†	8^†	9^†	10^†	8^†	7^†	11^†	15^†	12^†
Tax	—	—	2^†	2^†	2^†	2^†	2^†	2^†	2^†	2^†	4^†	3^†
Net profit	—	—	—	—	6^†	7^†	7^†	6^†	5^†	9^†	11^†	9^†
EPS	-18.9%	-9.0%	1.60^†	2.94^†	2.64^†	3.00^†	3.12^†	2.57^†	2.34^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	9.5%^†	16.5%^†	16.1%^†	16.8%^†	—	—	—	—	—	—
EBIT margin	7.0%^†	14.1%^†	13.5%^†	14.2%^†	14.1%^†	15.4%^†	11.7%^†	—	—	—
PBT margin	5.6%^†	12.5%^†	13.2%^†	14.1%^†	13.9%^†	14.2%^†	11.4%^†	18.9%^†	20.0%^†	23.4%^†
Net margin	—	—	9.8%^†	10.5%^†	10.4%^†	10.5%^†	8.6%^†	15.0%^†	14.1%^†	17.0%^†
Interest coverage	4.88x^†	8.83x^†	42.03x^†	273.06x^†	88.37x^†	12.86x^†	49.58x^†	—	—	—
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	3.85x	10.10x	—	—	—	—	—	—	—	—
Quick ratio	3.83x	10.03x	—	—	—	—	—	—	—	—
Debt to equity	0.01x	0.02x	—	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—	—
Return on assets	—	—	—	—	—	—	—	—	—	—
Return on capital employed	4.6%^†	6.7%^†	—	—	—	—	—	—	—	—
Asset turnover	0.55x^†	0.45x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	3	-0	-3	0	3
March 31, 2025	0	-6	7	7	-6

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	174	139	115	0	1	108	28	2	15	1
March 31, 2025	162	136	112	0	3	104	10	3	17	1

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.