Veljan Denison Limited

Automobile and Auto Components · Auto Components

NSE: VELJAN BSE: 505232

₹2186.80

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #79 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Samvardhana Motherson International Limited	172,312	96.6	9.4%	54.0%	0.37%	57	21	51
Bosch Limited	138,927	58.9	18.7%	22.9%	0.57%	84	0	50
Bharat Forge Limited	92,080	112.5	11.4%	57.9%	0.44%	50	0	63
UNO Minda Limited	67,564	71.6	17.7%	-11.7%	0.23%	67	0	30
Schaeffler India Limited	60,913	47.2	18.2%	-6.8%	—	80	23	30
MRF Limited	53,133	22.7	11.5%	-15.8%	0.19%	69	73	14
Sona BLW Precision Forgings Limited	51,629	69.2	10.3%	100.6%	0.41%	74	21	86
Tube Investments of India Limited	45,972	56.2	7.9%	-23.0%	0.15%	71	28	8
Veljan Denison Limited (this stock)	984	38.9	9.2%	—	0.39%	65	47	87

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹974 Cr

EV / EBITDA

23.8x

EV / Sales

6.56x

Market cap / Sales

6.63x

Earnings yield

2.57%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 40 Cr, up 2.4% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	39	10	7	₹16.5800
March 31, 2026	41	9	—	₹14.6100
Dec. 31, 2025	33	7	—	₹10.3100
Sept. 30, 2025	36	9	—	₹14.7600
June 30, 2025	39	10	—	₹0.0000
March 31, 2025	38	8	—	₹12.8700
Dec. 31, 2024	36	8	6	₹13.5900
Sept. 30, 2024	34	7	6	₹12.3600
June 30, 2024	34	7	5	₹22.2500
March 31, 2024	33	7	6	₹24.6700
Dec. 31, 2023	32	7	5	₹23.6100
Sept. 30, 2023	31	6	4	₹19.2100
June 30, 2023	28	7	5	₹23.0200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	40	42	34	36	39	38	37	35	34	34	32	32	29
Operating revenue	39	41	33	36	39	38	36	34	34	33	32	31	28
Other income	1	1	1	1	1	1	1	1	1	1	1	1	1
Operating expenses	28	31	25	26	28	29	27	26	26	25	24	24	21
Operating profit	11	10	8	10	10	9	9	8	7	8	8	7	8
Operating profit margin	27.1%	23.4%	23.1%	27.3%	26.8%	23.2%	25.0%	24.2%	22.0%	23.9%	24.8%	22.0%	27.3%
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	10	9	7	9	10	8	8	7	7	7	7	6	7
Tax	3	2	2	2	3	2	2	2	2	2	2	2	2
Net profit	7	—	—	—	—	—	6	6	5	6	5	4	5
EPS	16.58	14.61	10.31	14.76	0.00	12.87	13.59	12.36	22.25	24.67	23.61	19.21	23.02
Net profit (TTM)	—	—	—	—	—	—	22	21	20	20	17	15	15
EPS (TTM)	56.26	39.68	37.94	41.22	38.82	61.07	72.87	82.89	89.74	90.51	76.69	67.42	67.60

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	10.3%	—	151^†	144^†	127^†	113^†	100^†	84^†	89^†	98^†	—
Operating revenue	10.2%	—	148^†	142^†	124^†	111^†	98^†	83^†	88^†	97^†	81^†
Other income	—	—	3^†	3^†	3^†	2^†	2^†	1^†	1^†	1^†	—
Operating expenses	—	—	111^†	108^†	94^†	87^†	72^†	61^†	61^†	69^†	56^†
Operating profit	16.8%	—	37^†	33^†	30^†	23^†	26^†	22^†	26^†	28^†	25^†
Operating profit margin	—	—	25.2%^†	23.6%^†	24.4%^†	21.1%^†	26.3%^†	26.1%^†	29.8%^†	28.6%^†	31.0%^†
Depreciation	—	—	5^†	5^†	5^†	5^†	5^†	4^†	3^†	3^†	3^†
Interest	—	—	0^†	0^†	1^†	1^†	0^†	1^†	1^†	1^†	2^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	20.4%	—	35^†	31^†	27^†	20^†	23^†	18^†	23^†	25^†	19^†
Tax	—	—	10^†	8^†	7^†	5^†	6^†	5^†	6^†	9^†	—
Net profit	—	—	—	—	20^†	15^†	17^†	13^†	16^†	16^†	13^†
EPS	-15.1%	—	39.68^†	61.07^†	90.51^†	64.81^†	75.00^†	59.35^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	25.2%^†	23.6%^†	24.4%^†	21.1%^†	26.3%^†	26.1%^†	29.8%^†	28.6%^†	31.0%^†
EBIT margin	23.6%^†	22.0%^†	22.8%^†	18.6%^†	24.1%^†	22.8%^†	27.4%^†	26.6%^†	26.3%^†
PBT margin	23.3%^†	21.7%^†	22.0%^†	17.9%^†	23.7%^†	21.9%^†	25.9%^†	25.5%^†	24.1%^†
Net margin	—	—	16.4%^†	13.2%^†	17.2%^†	16.1%^†	18.7%^†	16.7%^†	15.8%^†
Interest coverage	90.91x^†	71.10x^†	27.90x^†	26.43x^†	70.89x^†	23.99x^†	17.97x^†	23.32x^†	11.86x^†
Dividend payout	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	—	—	—
Earnings retention	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	—	—	—
Current ratio	7.68x	4.86x	—	—	—	—	—	—	—
Quick ratio	4.58x	2.69x	—	—	—	—	—	—	—
Debt to equity	0.00x	0.04x	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—
Return on assets	—	—	—	—	—	—	—	—	—
Return on capital employed	14.2%^†	13.9%^†	—	—	—	—	—	—	—
Asset turnover	0.55x^†	0.55x^†	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	28	-12	-11	5	23
March 31, 2025	16	-7	-4	9	8

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	268	240	236	1	0	168	22	11	82	68
March 31, 2025	257	220	215	8	0	158	32	6	82	70

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.