Vidhi Specialty Food Ingredients Limited

Chemicals · Chemicals & Petrochemicals

NSE: VIDHIING BSE: 531717

₹357.60

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Chemicals & Petrochemicals

The largest companies in the same industry by market cap. This company ranks #63 of 221. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Solar Industries India Limited	178,265	137.1	26.5%	47.3%	—	95	7	50
Pidilite Industries Limited	149,114	58.1	22.4%	-0.7%	0.78%	91	0	27
SRF Limited	73,291	38.7	13.1%	-14.9%	0.40%	73	8	14
Linde India Limited	53,925	98.3	12.9%	0.9%	0.06%	74	0	50
Gujarat Fluorochemicals Limited	48,392	69.5	7.3%	18.6%	0.07%	75	0	30
Navin Fluorine International Limited	42,290	74.7	16.7%	78.1%	—	83	33	48
Himadri Speciality Chemical Limited	34,198	43.0	15.9%	51.2%	0.12%	84	25	67
Aether Industries Limited	22,552	123.9	8.9%	125.9%	—	81	0	85
Vidhi Specialty Food Ingredients Limited (this stock)	1,786	33.4	14.5%	0.9%	0.42%	69	16	86

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,832 Cr

EV / EBITDA

21.5x

EV / Sales

4.18x

Market cap / Sales

4.07x

Earnings yield

3.00%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 146 Cr, up 65.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	146	23	17	₹3.4300
March 31, 2026	123	18	13	₹2.6600
Dec. 31, 2025	94	16	12	₹2.4900
Sept. 30, 2025	75	15	11	₹2.1400
June 30, 2025	88	17	13	₹2.5500
March 31, 2025	110	18	12	₹2.4000
Dec. 31, 2024	99	17	13	₹2.5400
Sept. 30, 2024	91	14	10	₹2.0800
June 30, 2024	83	12	8	₹1.6900
March 31, 2024	81	14	11	₹2.1200
Dec. 31, 2023	63	12	9	₹1.7200
Sept. 30, 2023	80	12	9	₹1.8200
June 30, 2023	80	12	8	₹1.6800

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	146	123	95	76	88	110	99	92	83	81	63	80	80
Operating revenue	146	123	94	75	88	110	99	91	83	81	63	80	80
Other income	0	0	0	1	0	1	0	1	0	0	0	0	1
Operating expenses	120	102	75	57	67	90	80	76	69	65	49	66	67
Operating profit	26	21	19	18	21	20	19	15	14	16	14	14	13
Operating profit margin	17.8%	16.8%	20.3%	23.6%	23.4%	18.2%	19.3%	16.6%	17.0%	19.8%	22.7%	17.1%	16.3%
Depreciation	2	2	2	2	2	2	2	2	2	2	2	1	1
Interest	1	1	1	1	1	1	1	0	0	0	1	1	1
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	23	18	16	15	17	18	17	14	12	14	12	12	12
Tax	6	5	3	4	4	6	4	3	3	3	3	3	3
Net profit	17	13	12	—	—	—	13	10	8	11	9	9	8
EPS	3.43	2.66	2.49	2.14	2.55	2.40	2.54	2.08	1.69	2.12	1.72	1.82	1.68
Net profit (TTM)	—	—	—	—	—	—	42	38	37	37	35	34	35
EPS (TTM)	10.72	9.84	9.58	9.63	9.57	8.71	8.43	7.61	7.35	7.34	6.98	6.79	7.04

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	380	66	49
March 31, 2025	382	60	44
March 31, 2024	303	49	37
March 31, 2023	404	50	38

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-2.0%	7.3%	382^†	384^†	305^†	405^†	538^†	268^†	225^†	229^†	217^†	194^†
Operating revenue	-2.0%	7.4%	380	382	303	404	537^†	266^†	225^†	228^†	217^†	193^†
Other income	—	—	2^†	2^†	1^†	1^†	1^†	2^†	1^†	1^†	0^†	1^†
Operating expenses	—	—	302^†	314^†	246^†	348^†	452^†	214^†	174^†	182^†	185^†	161^†
Operating profit	11.9%	8.2%	78^†	68^†	57^†	56^†	85^†	53^†	50^†	46^†	32^†	31^†
Operating profit margin	—	—	20.5%^†	17.9%^†	18.8%^†	13.8%^†	15.8%^†	19.7%^†	22.5%^†	20.2%^†	14.5%^†	16.3%^†
Depreciation	—	—	9^†	7^†	6^†	3^†	3^†	3^†	3^†	2^†	2^†	2^†
Interest	—	—	5^†	2^†	3^†	4^†	4^†	2^†	3^†	3^†	5^†	4^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	9.7%	5.8%	66	60	49	50	79^†	50^†	45^†	41^†	24^†	24^†
Tax	—	—	17^†	17^†	12^†	12^†	20^†	13^†	11^†	12^†	9^†	9^†
Net profit	9.1%	6.0%	49	44	37	38	59^†	37^†	34^†	29^†	16^†	15^†
EPS	9.1%	6.0%	9.84^†	8.71^†	7.34^†	7.57^†	11.79^†	7.36^†	6.79^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	20.5%^†	17.9%^†	18.8%^†	13.8%^†	15.8%^†	19.7%^†	22.5%^†	20.2%^†	14.5%^†	16.3%^†
EBIT margin	18.6%^†	16.4%^†	17.2%^†	13.3%^†	15.5%^†	19.3%^†	21.5%^†	19.4%^†	13.6%^†	14.3%^†
PBT margin	17.4%	15.7%	16.1%	12.4%	14.7%^†	18.7%^†	20.2%^†	17.9%^†	11.3%^†	12.2%^†
Net margin	12.9%	11.4%	12.1%	9.4%	10.9%^†	13.8%^†	15.2%^†	12.7%^†	7.2%^†	7.6%^†
Interest coverage	14.85x^†	25.88x^†	16.43x^†	14.75x^†	21.24x^†	32.10x^†	16.43x^†	12.89x^†	5.95x^†	6.83x^†
Dividend payout	45.7%^†	51.7%^†	19.1%^†	10.6%^†	5.1%^†	10.9%^†	14.7%^†	—	—	—
Earnings retention	54.3%^†	48.3%^†	80.9%^†	89.4%^†	94.9%^†	89.1%^†	85.3%^†	—	—	—
Current ratio	3.31x	2.92x	—	—	—	—	—	—	—	—
Quick ratio	2.31x	2.05x	—	—	—	—	—	—	—	—
Debt to equity	0.18x	0.22x	—	—	—	—	—	—	—	—
Return on equity	14.9%	14.4%	—	—	—	—	—	—	—	—
Return on assets	11.7%	11.0%	—	—	—	—	—	—	—	—
Return on capital employed	20.9%^†	20.2%^†	—	—	—	—	—	—	—	—
Asset turnover	0.91x	0.96x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	42	-16	-35	16	26
March 31, 2025	-5	-7	19	7	-12
March 31, 2024	63	-19	-40	20	44
March 31, 2023	96	-42	-47	43	53
March 31, 2022	-22	-40	53	41	-62

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	420	329	324	57	1	269	81	12	132	81
March 31, 2025	397	302	297	64	1	252	86	20	124	75
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.