Vinati Organics Limited

Chemicals · Chemicals & Petrochemicals

NSE: VINATIORGA BSE: 524200

₹1168.30

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Chemicals & Petrochemicals

The largest companies in the same industry by market cap. This company ranks #21 of 221. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Solar Industries India Limited	178,265	137.1	26.5%	47.3%	—	95	7	50
Pidilite Industries Limited	149,114	58.1	22.4%	-0.7%	0.78%	91	0	27
SRF Limited	73,291	38.7	13.1%	-14.9%	0.40%	73	8	14
Linde India Limited	53,925	98.3	12.9%	0.9%	0.06%	74	0	50
Gujarat Fluorochemicals Limited	48,392	69.5	7.3%	18.6%	0.07%	75	0	30
Navin Fluorine International Limited	42,290	74.7	16.7%	78.1%	—	83	33	48
Himadri Speciality Chemical Limited	34,198	43.0	15.9%	51.2%	0.12%	84	25	67
Aether Industries Limited	22,552	123.9	8.9%	125.9%	—	81	0	85
Vinati Organics Limited (this stock)	12,111	24.3	14.0%	-32.5%	—	67	50	9

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹12,109 Cr

EV / EBITDA

16.0x

EV / Sales

5.08x

Market cap / Sales

5.08x

Earnings yield

4.12%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 707 Cr, up 28.6% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 124 Cr, up 9.6% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	698	165	124	₹11.9200
March 31, 2026	611	179	138	₹13.2600
Dec. 31, 2025	529	145	108	₹10.4600
Sept. 30, 2025	546	173	129	₹12.4500
June 30, 2025	542	151	113	₹10.8800
March 31, 2025	648	169	128	₹12.3100
Dec. 31, 2024	522	129	96	₹9.2200
Sept. 30, 2024	553	136	106	₹10.2300
June 30, 2024	525	114	86	₹8.3000
March 31, 2024	550	140	104	₹10.0800
Dec. 31, 2023	448	103	77	₹7.4300
Sept. 30, 2023	448	113	84	₹8.1900
June 30, 2023	431	111	83	₹8.1000

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	707	631	538	562	550	655	528	575	534	560	457	464	446
Operating revenue	698	611	529	546	542	648	522	553	525	550	448	448	431
Other income	9	20	9	16	7	6	7	22	9	10	9	16	15
Operating expenses	516	427	368	368	376	465	379	419	400	400	333	337	322
Operating profit	181	183	161	179	166	184	143	134	125	150	115	111	109
Operating profit margin	26.0%	30.0%	30.4%	32.7%	30.6%	28.3%	27.4%	24.2%	23.8%	27.3%	25.6%	24.7%	25.3%
Depreciation	25	25	24	22	21	20	20	21	20	19	19	14	13
Interest	0	0	0	0	0	0	0	0	0	1	1	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	165	179	145	173	151	169	129	136	114	140	103	113	111
Tax	41	41	37	44	39	42	33	30	28	35	26	29	28
Net profit	124	138	108	129	113	128	96	106	86	104	77	84	83
EPS	11.92	13.26	10.46	12.45	10.88	12.31	9.22	10.23	8.30	10.08	7.43	8.19	8.10
Net profit (TTM)	499	488	478	465	442	415	392	374	352	349	360	408	440
EPS (TTM)	48.09	47.05	46.10	44.86	42.64	40.06	37.83	36.04	34.00	33.80	34.95	39.72	42.82

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	2,228	649	488
March 31, 2025	2,248	548	415
March 31, 2024	1,900	432	323
March 31, 2023	2,085	615	458

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	1.9%	18.4%	2,281^†	2,292^†	1,950^†	2,157^†	1,676^†	980^†	1,074^†	1,158^†	774^†	706^†
Operating revenue	2.2%	18.5%	2,228	2,248	1,900	2,085	1,616^†	954^†	1,020^†	1,117^†	756^†	697^†
Other income	—	—	53^†	44^†	50^†	72^†	61^†	26^†	54^†	40^†	19^†	10^†
Operating expenses	—	—	1,540^†	1,663^†	1,393^†	1,489^†	1,181^†	602^†	615^†	704^†	—	475^†
Operating profit	5.0%	14.3%	688^†	585^†	507^†	595^†	434^†	353^†	405^†	413^†	—	222^†
Operating profit margin	—	—	30.9%^†	26.0%^†	26.7%^†	28.6%^†	26.9%^†	36.9%^†	39.7%^†	37.0%^†	—	31.8%^†
Depreciation	—	—	92^†	81^†	66^†	52^†	45^†	43^†	33^†	27^†	—	21^†
Interest	—	—	0^†	1^†	2^†	1^†	0^†	0^†	1^†	1^†	3^†	3^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	1.8%	14.1%	649	548	432	615	449^†	335^†	425^†	425^†	203^†	205^†
Tax	—	—	161^†	133^†	118^†	157^†	103^†	66^†	91^†	143^†	59^†	65^†
Net profit	2.1%	12.6%	488	415	323	458	347^†	269^†	334^†	282^†	144^†	139^†
EPS	1.8%	12.4%	47.05^†	40.06^†	33.80^†	44.57^†	33.73^†	26.20^†	57.70^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	30.9%^†	26.0%^†	26.7%^†	28.6%^†	26.9%^†	36.9%^†	39.7%^†	37.0%^†	—	31.8%^†
EBIT margin	29.1%^†	24.4%^†	22.9%^†	29.5%^†	27.8%^†	35.2%^†	41.8%^†	38.1%^†	27.3%^†	29.8%^†
PBT margin	29.1%	24.4%	22.8%	29.5%	27.8%^†	35.1%^†	41.7%^†	38.1%^†	26.9%^†	29.4%^†
Net margin	21.9%	18.5%	17.0%	22.0%	21.5%^†	28.2%^†	32.7%^†	25.3%^†	19.0%^†	20.0%^†
Interest coverage	1582.80x^†	717.45x^†	183.06x^†	982.01x^†	1737.79x^†	1583.14x^†	389.82x^†	451.47x^†	74.55x^†	75.33x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	5.25x	3.28x	—	—	—	—	—	—	—	—
Quick ratio	3.91x	2.55x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.02x	—	—	—	—	—	—	—	—
Return on equity	15.2%	14.8%	—	—	—	—	—	—	—	—
Return on assets	13.5%	12.7%	—	—	—	—	—	—	—	—
Return on capital employed	19.0%^†	18.5%^†	—	—	—	—	—	—	—	—
Asset turnover	0.62x	0.69x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	628	-485	-141	137	491
March 31, 2025	494	-480	-15	190	305
March 31, 2024	338	-353	-106	230	108
March 31, 2023	578	-372	-86	263	315
March 31, 2022	127	-256	-46	167	-40

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	3,621	3,217	3,206	0	0	1,107	211	3	1,612	282
March 31, 2025	3,263	2,807	2,796	63	0	969	295	0	1,381	217
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.