VRL Logistics Limited

Services · Transport Services

NSE: VRLLOG BSE: 539118

₹287.15

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Transport Services

The largest companies in the same industry by market cap. This company ranks #13 of 74. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
InterGlobe Aviation Limited	192,710	—	-34.3%	-11.1%	—	34	0	67
Container Corporation of India Limited	34,082	27.4	9.5%	-15.0%	—	64	49	27
Delhivery Limited	30,680	104.0	1.6%	-5.7%	—	46	50	28
The Great Eastern Shipping Company Limited	22,272	7.1	17.3%	56.8%	2.71%	71	98	92
Shadowfax Technologies Limited	16,397	—	—	—	—	73	0	81
Shipping Corporation Of India Limited	12,600	6.9	14.9%	21.0%	2.77%	85	92	29
Shreeji Shipping Global Limited	12,551	75.3	19.9%	216.9%	0.13%	90	0	92
BLACKBUCK LIMITED	11,072	65.0	11.3%	-4.1%	—	76	33	51
VRL Logistics Limited (this stock)	5,023	18.8	15.0%	4.9%	1.74%	53	48	49

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹5,464 Cr

EV / EBITDA

7.7x

EV / Sales

1.63x

Market cap / Sales

1.50x

Earnings yield

5.32%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 885 Cr, up 17.8% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 81 Cr, up 60.9% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	879	108	81	₹4.6000
March 31, 2026	853	98	72	₹4.1200
Dec. 31, 2025	827	84	65	₹3.7000
Sept. 30, 2025	797	69	50	₹2.8500
June 30, 2025	744	67	50	₹5.7200
March 31, 2025	809	100	74	₹
Dec. 31, 2024	825	83	59	₹
Sept. 30, 2024	799	49	36	₹4.0900
June 30, 2024	727	18	13	₹1.5400
March 31, 2024	768	29	22	₹2.4600
Dec. 31, 2023	737	19	14	₹1.5600
Sept. 30, 2023	709	28	20	₹2.2700
June 30, 2023	674	46	34	₹3.8800

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22
Total income (before exceptional items)	885	859	831	804	751	802	742	772	739	715	683	703	686
Operating revenue	879	853	827	797	744	799	727	768	737	709	674	698	682
Other income	6	6	4	7	6	2	15	4	2	6	9	5	4
Operating expenses	692	675	657	646	593	666	640	663	642	617	572	584	578
Operating profit	187	177	170	151	152	133	87	105	94	92	102	114	103
Operating profit margin	21.2%	20.8%	20.6%	19.0%	20.4%	16.6%	12.0%	13.7%	12.8%	12.9%	15.1%	16.3%	15.2%
Depreciation	62	64	68	65	65	64	62	58	57	52	49	45	42
Interest	23	23	22	24	26	22	23	22	21	19	16	13	15
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	0	—	—	—
Profit before tax	108	98	84	69	67	49	18	29	19	28	46	60	51
Tax	27	26	19	19	17	13	4	8	5	8	12	-1	13
Net profit	81	72	—	—	50	36	13	22	14	20	34	—	—
EPS	4.60	4.12	3.70	2.85	5.72	4.09	1.54	2.46	1.56	2.27	3.88	6.91	4.27
Net profit (TTM)	—	—	—	—	121	84	68	89	—	—	—	—	—
EPS (TTM)	15.27	16.39	16.36	14.20	13.81	9.65	7.83	10.17	14.62	17.33	18.62	20.33	19.78

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	3,221	318	237
March 31, 2025	3,161	250	183
March 31, 2024	2,889	121	89
March 31, 2023	2,649	203	323

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	6.8%	—	3,245^†	—	2,910^†	2,663^†	2,410^†	2,129^†	2,117^†	1,937^†	1,812^†
Operating revenue	6.7%	—	3,221	3,161	2,889	2,649	2,394^†	2,119^†	2,110^†	1,922^†	1,803^†
Other income	—	—	24^†	—	21^†	14^†	17^†	10^†	8^†	14^†	9^†
Operating expenses	—	—	2,571^†	—	2,495^†	2,397^†	1,989^†	1,820^†	1,866^†	—	—
Operating profit	37.2%	—	650^†	—	393^†	252^†	404^†	298^†	244^†	—	—
Operating profit margin	—	—	20.2%^†	—	13.6%^†	9.5%^†	16.9%^†	14.1%^†	11.6%^†	—	—
Depreciation	—	—	261^†	—	216^†	169^†	168^†	168^†	101^†	—	—
Interest	—	—	95^†	—	78^†	55^†	43^†	37^†	11^†	11^†	24^†
Exceptional items, gain / (loss)	—	—	0^†	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	16.2%	—	318	250	121	203	210^†	104^†	140^†	139^†	108^†
Tax	—	—	81^†	—	32^†	41^†	50^†	14^†	49^†	47^†	35^†
Net profit	-9.8%	—	237	183	89	323	160^†	90^†	92^†	93^†	—
EPS	-6.9%	—	16.39^†	—	10.17^†	20.33^†	18.13^†	9.98^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	20.2%^†	—	13.6%^†	9.5%^†	16.9%^†	14.1%^†	11.6%^†	—	—
EBIT margin	12.8%^†	—	6.9%^†	9.7%^†	10.6%^†	6.7%^†	7.2%^†	7.8%^†	7.3%^†
PBT margin	9.9%	7.9%	4.2%	7.6%	8.8%^†	4.9%^†	6.7%^†	7.3%^†	6.0%^†
Net margin	7.4%	5.8%	3.1%	12.2%	6.7%^†	4.3%^†	4.4%^†	4.8%^†	—
Interest coverage	4.35x^†	—	2.55x^†	4.67x^†	5.87x^†	3.84x^†	13.93x^†	13.18x^†	5.54x^†
Dividend payout	91.5%^†	—	49.2%^†	0.0%^†	66.2%^†	90.2%^†	—	—	—
Earnings retention	8.5%^†	—	50.8%^†	100.0%^†	33.8%^†	9.8%^†	—	—	—
Current ratio	0.49x	0.64x	—	—	—	—	—	—	—
Quick ratio	0.39x	0.54x	—	—	—	—	—	—	—
Debt to equity	0.40x	0.41x	—	—	—	—	—	—	—
Return on equity	20.7%	16.9%	—	—	—	—	—	—	—
Return on assets	9.1%	7.1%	—	—	—	—	—	—	—
Return on capital employed	18.8%^†	—	—	—	—	—	—	—	—
Asset turnover	1.24x	1.22x	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	654	-294	-398	299	356
March 31, 2025	558	-430	-93	449	109
March 31, 2024	424	-243	-174	285	139
March 31, 2023	318	-144	-171	412	-94
March 31, 2022	371	-180	-195	193	177

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	2,605	1,142	968	122	334	204	414	15	2,304	44
March 31, 2025	2,586	1,085	997	79	368	252	392	53	2,242	43
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.