Waaree Energies Limited

Capital Goods · Electrical Equipment

NSE: WAAREEENER BSE: 544277
₹2346.50
Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Electrical Equipment

The largest companies in the same industry by market cap. This company ranks #9 of 95. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Bharat Heavy Electricals Limited 149,381 61.8 6.1% 74.9% — 54 36 32
ABB India Limited 146,111 93.9 13.6% 32.1% 1.73% 73 0 28
Hitachi Energy India Limited 140,403 122.1 19.1% 73.0% 0.03% 81 33 31
CG Power and Industrial Solutions Limited 138,960 99.7 14.5% 18.4% 0.15% 81 0 30
Siemens Limited 131,804 106.4 11.2% 13.8% 0.49% 72 0 29
Siemens Energy India Limited 118,104 79.4 — 2.5% 0.12% 94 0 66
GE Vernova T&D India Limited 108,756 83.3 45.8% 35.0% 0.24% 94 31 31
Apar Industries Limited 75,797 62.2 18.1% 113.6% 0.33% 62 25 50
Waaree Energies Limited (this stock) 67,497 17.6 25.9% -31.8% 0.17% 83 66 10

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹69,130 Cr
EV / EBITDA
11.4x
EV / Sales
2.90x
Market cap / Sales
2.83x
Earnings yield
5.69%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 6,417 Cr, up 79.9% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 739 Cr, up 12.0% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 6,222 993 739 ₹25.6900
March 31, 2026 6,748 1,209 934 ₹32.4500
Dec. 31, 2025 6,291 1,340 1,009 ₹35.1000
Sept. 30, 2025 4,582 1,536 1,160 ₹40.3600
June 30, 2025 3,370 883 660 ₹22.9700
March 31, 2025 3,323 776 581 ₹20.2300
Dec. 31, 2024 3,082 638 471 ₹17.6100
Sept. 30, 2024 3,169 477 357 ₹13.5900

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24
Total income (before exceptional items)6,4176,9786,5165,3163,5673,4823,1843,273
Operating revenue6,2226,7486,2914,5823,3703,3233,0823,169
Other income195230225735197160102104
Operating expenses5,1835,5394,6103,5402,5212,5612,4422,695
Operating profit1,0381,2091,6811,042849762640474
Operating profit margin16.7%17.9%26.7%22.7%25.2%22.9%20.8%14.9%
Depreciation199199195183130977774
Interest4131765834482727
Exceptional items, gain / (loss)——-295—————
Profit before tax9931,2091,3401,536883776638477
Tax254276330376223196167120
Net profit7399341,0091,160660581471357
EPS25.6932.4535.1040.3622.9720.2317.6113.59
Net profit (TTM)3,8423,7623,4092,8712,069———
EPS (TTM)133.60130.88118.66101.1774.40———

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 20,991 4,968 3,762
March 31, 2025 12,765 2,396 1,781

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25
Total income (before exceptional items) — — 22,378†—
Operating revenue — — 20,99112,765
Other income — — 1,387†—
Operating expenses — — 16,209†—
Operating profit — — 4,781†—
Operating profit margin — — 22.8%†—
Depreciation — — 707†—
Interest — — 199†—
Exceptional items, gain / (loss) — — -295†—
Profit before tax — — 4,9682,396
Tax — — 1,206†—
Net profit — — 3,7621,781
EPS — — 130.88†—

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25
Operating margin22.8%†—
EBIT margin24.6%†—
PBT margin23.7%18.8%
Net margin17.9%14.0%
Interest coverage26.02x†—
Dividend payout1.5%†—
Earnings retention98.5%†—
Current ratio1.23x1.49x
Quick ratio0.79x1.18x
Debt to equity0.14x0.10x
Return on equity28.7%18.9%
Return on assets16.3%10.0%
Return on capital employed36.4%†—
Asset turnover0.91x0.72x

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 705 -1,360 510 898 -193
March 31, 2025 2,940 -6,764 4,077 2,396 544

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 23,129 13,130 12,842 1,576 245 11,005 8,945 188 4,119 3,934
March 31, 2025 17,852 9,407 9,120 912 0 10,930 7,314 323 2,665 2,307

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.