Waaree Renewable Technologies Limited

Capital Goods · Electrical Equipment

NSE: WAAREERTL BSE: 534618
₹819.95
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Electrical Equipment

The largest companies in the same industry by market cap. This company ranks #27 of 95. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Bharat Heavy Electricals Limited 144,680 59.9 6.1% 73.0% — 54 36 32
ABB India Limited 143,589 92.3 13.6% 30.3% 1.76% 73 0 28
Hitachi Energy India Limited 136,525 118.7 19.1% 68.9% 0.03% 81 33 31
CG Power and Industrial Solutions Limited 134,535 96.5 14.5% 15.5% 0.15% 81 0 30
Siemens Limited 132,676 107.1 11.2% 19.4% 0.48% 72 0 29
Siemens Energy India Limited 113,959 76.6 — -5.9% 0.13% 94 0 66
GE Vernova T&D India Limited 107,565 82.4 45.8% 36.7% 0.24% 94 31 31
Apar Industries Limited 72,791 59.7 18.1% 111.6% 0.35% 62 25 50
Waaree Renewable Technologies Limited (this stock) 8,556 16.8 51.3% -21.7% — 88 58 46

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹8,566 Cr
EV / EBITDA
12.1x
EV / Sales
2.42x
Market cap / Sales
2.42x
Earnings yield
5.97%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 818 Cr, up 34.6% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 114 Cr, up 32.3% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 811 157 114 ₹10.9700
March 31, 2026 1,102 210 157 ₹15.1100
Dec. 31, 2025 851 160 122 ₹11.6400
Sept. 30, 2025 775 157 117 ₹11.2300
June 30, 2025 603 117 87 ₹8.3000
March 31, 2025 477 121 94 ₹9.0100
Sept. 30, 2024 524 69 54 ₹5.1400
June 30, 2024 236 40 28 ₹2.7300
March 31, 2024 271 72 53 ₹5.0700
Sept. 30, 2023 148 25 19 ₹8.9200
June 30, 2023 127 16 12 ₹5.7400
March 31, 2023 60 21 16 ₹7.5100
Dec. 31, 2022 72 36 27 ₹12.7800

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Sep 24Jun 24Mar 24Sep 23Jun 23Mar 23Dec 22
Total income (before exceptional items)8181,1108587806084815282392731491296173
Operating revenue8111,1028517756034775242362711481276072
Other income7875553322211
Operating expenses6528966926174863504531951981221133938
Operating profit15920715915811812672417326142134
Operating profit margin19.7%18.8%18.7%20.4%19.5%26.5%13.6%17.5%26.9%17.4%11.3%35.4%47.8%
Depreciation2222222211000
Interest7334444332010
Exceptional items, gain / (loss)—————-4———————
Profit before tax15721016015711712169407225162136
Tax4252384030271611197469
Net profit114157122117879454285319121627
EPS10.9715.1111.6411.238.309.015.142.735.078.925.747.5112.78
Net profit (TTM)5104834193512622291531129973635952
EPS (TTM)48.9546.2840.1833.6825.1821.9521.8622.4627.2434.9530.0828.5324.87

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 3,331 644 483
March 31, 2025 1,597 301 229

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) 113.1% 212.3% 3,355†—347†168†11†5†6†——
Operating revenue 113.6% 237.5% 3,3311,597342†154†8†2†5†2†0†
Other income — — 24†—5†14†4†3†1†——
Operating expenses — — 2,690†—266†140†5†2†3†——
Operating profit 103.6% 197.4% 641†—76†13†3†0†2†——
Operating profit margin — — 19.2%†—22.2%†8.7%†36.2%†2.2%†49.5%†——
Depreciation — — 8†—0†0†0†0†0†0†—
Interest — — 13†—1†1†4†3†2†——
Exceptional items, gain / (loss) — — 0†—0†0†0†0†0†0†0†
Profit before tax 100.5% 199.7% 64430180†26†3†-0†1†0†-0†
Tax — — 161†—20†6†0†1†1†0†—
Net profit 101.0% 190.3% 48322959†20†2†-1†0†0†-0†
EPS 17.5% — 46.28†—28.53†9.82†—-0.52†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin19.2%†—22.2%†8.7%†36.2%†2.2%†49.5%†——
EBIT margin19.7%†—23.7%†17.9%†82.7%†151.2%†62.0%†——
PBT margin19.3%18.8%23.4%†16.9%†35.0%†-20.1%†18.2%†20.6%†-13.6%†
Net margin14.5%14.4%17.4%†13.3%†30.8%†-54.5%†6.1%†6.1%†-20.6%†
Interest coverage49.44x†—68.63x†18.65x†1.73x†0.88x†1.41x†——
Dividend payout—————————
Earnings retention—————————
Current ratio1.35x1.33x———————
Quick ratio1.26x1.32x———————
Debt to equity0.09x0.06x———————
Return on equity51.4%50.2%———————
Return on assets20.6%20.5%———————
Return on capital employed64.1%†————————
Asset turnover1.42x1.42x———————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 291 -272 26 59 232
March 31, 2025 302 -237 -49 101 201

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 2,343 939 919 63 18 1,782 1,319 72 238 117
March 31, 2025 1,121 457 436 3 24 815 613 27 195 6

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.