Welspun Living Limited

Textiles · Textiles & Apparels

NSE: WELSPUNLIV BSE: 514162

₹227.33

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Textiles & Apparels

The largest companies in the same industry by market cap. This company ranks #3 of 271. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Page Industries Limited	40,583	53.7	49.8%	-13.6%	1.65%	91	0	66
K.P.R. Mill Limited	37,712	58.0	15.2%	4.8%	—	67	0	32
Welspun Living Limited (this stock)	21,477	67.1	6.9%	94.5%	0.04%	58	17	91
Vardhman Textiles Limited	15,475	18.8	7.1%	30.6%	—	57	78	29
Arvind Limited	14,153	54.6	10.3%	81.2%	0.83%	45	17	32
Trident Limited	11,435	29.5	7.9%	-20.7%	—	58	47	9
Indo Count Industries Limited	9,118	53.3	5.3%	70.7%	—	49	21	52
Garware Technical Fibres Limited	7,527	37.2	14.7%	-0.2%	1.17%	76	4	32

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹22,577 Cr

EV / EBITDA

33.0x

EV / Sales

2.90x

Market cap / Sales

2.76x

Earnings yield

1.49%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 2,169 Cr, up 13.8% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 156 Cr, up 105.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	2,083	191	156	₹1.6300
March 31, 2026	1,905	24	27	₹0.3200
Dec. 31, 2025	1,961	-2	-10	₹-0.1100
Sept. 30, 2025	1,843	146	148	₹1.5500
June 30, 2025	1,883	102	76	₹0.8000
March 31, 2025	2,086	113	98	₹1.0300
Dec. 31, 2024	1,970	107	88	₹0.9200
Sept. 30, 2024	2,396	236	176	₹1.8300
June 30, 2024	2,170	195	145	₹1.5100
March 31, 2024	2,056	183	147	₹1.5200
Dec. 31, 2023	1,631	133	94	₹0.9900
Sept. 30, 2023	2,009	223	168	₹1.7400
June 30, 2023	1,702	209	155	₹1.6000

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	2,169	1,916	1,977	2,016	1,906	2,089	2,001	2,465	2,218	2,098	1,662	2,050	1,728
Operating revenue	2,083	1,905	1,961	1,843	1,883	2,086	1,970	2,396	2,170	2,056	1,631	2,009	1,702
Other income	86	11	15	173	23	3	30	69	48	42	31	41	26
Operating expenses	1,901	1,813	1,882	1,784	1,718	1,874	1,782	2,132	1,928	1,810	1,454	1,756	1,449
Operating profit	182	92	80	59	165	212	189	264	242	246	177	253	254
Operating profit margin	8.7%	4.8%	4.1%	3.2%	8.8%	10.2%	9.6%	11.0%	11.2%	11.9%	10.8%	12.6%	14.9%
Depreciation	62	64	65	65	65	69	74	66	68	71	56	55	56
Interest	15	15	18	21	21	33	38	31	27	34	18	16	15
Exceptional items, gain / (loss)	—	—	-13	—	—	—	—	—	—	—	—	—	—
Profit before tax	191	24	-2	146	102	113	107	236	195	183	133	223	209
Tax	35	-4	9	-2	26	15	19	60	50	36	39	55	53
Net profit	156	—	-10	—	76	98	88	176	145	147	94	168	155
EPS	1.63	0.32	-0.11	1.55	0.80	1.03	0.92	1.83	1.51	1.52	0.99	1.74	1.60
Net profit (TTM)	—	—	—	—	438	507	555	562	554	564	495	452	292
EPS (TTM)	3.39	2.56	3.27	4.30	4.58	5.29	5.78	5.85	5.76	5.85	5.11	4.65	2.99

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	7,593	270	241
March 31, 2025	8,622	651	507
March 31, 2024	8,085	779	596
March 31, 2023	5,655	226	152

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	10.5%	5.3%	7,814^†	8,772^†	8,226^†	5,796^†	6,790^†	6,040^†	5,461^†	5,478^†	5,051^†	5,794^†
Operating revenue	10.3%	5.0%	7,593	8,622	8,085	5,655	6,703^†	5,956^†	5,418^†	5,395^†	4,996^†	5,722^†
Other income	—	—	221^†	150^†	141^†	141^†	86^†	83^†	43^†	83^†	56^†	72^†
Operating expenses	—	—	7,196^†	7,716^†	6,468^†	5,258^†	5,813^†	4,874^†	4,314^†	4,612^†	4,102^†	—
Operating profit	0.0%	-18.2%	396^†	907^†	1,616^†	397^†	891^†	1,082^†	1,104^†	784^†	894^†	—
Operating profit margin	—	—	5.2%^†	10.5%^†	20.0%^†	7.0%^†	13.3%^†	18.2%^†	20.4%^†	14.5%^†	17.9%^†	—
Depreciation	—	—	259^†	277^†	239^†	250^†	276^†	330^†	388^†	402^†	467^†	—
Interest	—	—	75^†	129^†	83^†	61^†	81^†	101^†	95^†	92^†	88^†	87^†
Exceptional items, gain / (loss)	—	—	-13^†	0^†	0^†	0^†	0^†	0^†	-52^†	-197^†	0^†	0^†
Profit before tax	6.1%	-18.1%	270	651	779	226	619^†	734^†	613^†	176^†	394^†	427^†
Tax	—	—	30^†	144^†	183^†	75^†	227^†	207^†	138^†	34^†	90^†	121^†
Net profit	16.6%	-14.5%	241	507	596	152	392^†	527^†	475^†	142^†	304^†	307^†
EPS	18.5%	-13.3%	2.56^†	5.29^†	5.85^†	1.54^†	3.95^†	5.24^†	4.73^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	5.2%^†	10.5%^†	20.0%^†	7.0%^†	13.3%^†	18.2%^†	20.4%^†	14.5%^†	17.9%^†	—
EBIT margin	4.6%^†	9.0%^†	10.7%^†	5.1%^†	10.5%^†	14.0%^†	13.1%^†	5.0%^†	9.6%^†	9.0%^†
PBT margin	3.6%	7.6%	9.6%	4.0%	9.2%^†	12.3%^†	11.3%^†	3.3%^†	7.9%^†	7.5%^†
Net margin	3.2%	5.9%	7.4%	2.7%	5.8%^†	8.8%^†	8.8%^†	2.6%^†	6.1%^†	5.4%^†
Interest coverage	4.59x^†	6.07x^†	10.39x^†	4.70x^†	8.62x^†	8.24x^†	7.46x^†	2.90x^†	5.48x^†	5.90x^†
Dividend payout	66.4%^†	1.9%^†	1.7%^†	9.7%^†	3.8%^†	0.0%^†	27.5%^†	—	—	—
Earnings retention	33.6%^†	98.1%^†	98.3%^†	90.3%^†	96.2%^†	100.0%^†	72.5%^†	—	—	—
Current ratio	1.71x	1.63x	—	—	—	—	—	—	—	—
Quick ratio	0.96x	0.88x	—	—	—	—	—	—	—	—
Debt to equity	0.28x	0.42x	—	—	—	—	—	—	—	—
Return on equity	5.9%	13.0%	—	—	—	—	—	—	—	—
Return on assets	3.3%	6.8%	—	—	—	—	—	—	—	—
Return on capital employed	6.4%^†	14.3%^†	—	—	—	—	—	—	—	—
Asset turnover	1.05x	1.15x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	518	46	-693	148	370
March 31, 2025	531	336	-785	324	207
March 31, 2024	372	-156	-170	227	145
March 31, 2023	257	244	-539	96	161
March 31, 2022	560	-241	-421	190	370

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	7,218	4,077	3,981	706	443	3,154	1,840	49	2,617	1,384
March 31, 2025	7,508	3,905	3,809	1,079	563	3,345	2,053	178	2,774	1,535
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.