White Organic Agro Limited

BSE: 513713
₹3.88
Sept. 30, 2026 · BSE · bse_bhavcopy

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹13 Cr
EV / EBITDA
11.4x
EV / Sales
0.66x
Market cap / Sales
0.69x
Earnings yield
5.67%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 8 Cr, up 467.5% YoY.

↓ Negative
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 1 Cr, down 33.2% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 7 1 1 ₹0.1500
March 31, 2026 13 -1 — ₹-0.1200
Dec. 31, 2025 0 -0 — ₹-0.0400
Sept. 30, 2025 0 1 1 ₹0.2300
June 30, 2025 0 1 1 ₹0.2300
March 31, 2025 4 1 — ₹0.1100
Dec. 31, 2024 3 -0 -0 ₹-0.0500
Sept. 30, 2024 7 1 1 ₹0.2200
June 30, 2024 5 1 1 ₹0.2100
March 31, 2024 8 -1 -1 ₹
Dec. 31, 2023 9 0 0 ₹0.1000
Sept. 30, 2023 8 1 1 ₹0.2000
June 30, 2023 8 2 1 ₹0.3800

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)8141116486810910
Operating revenue71300043758988
Other income1111111110112
Operating expenses715100547591088
Operating profit-0-2-1-0-0-1-1-0-0-1-00-0
Operating profit margin-3.6%-11.6%-6636.2%-1016.5%-328.1%-20.4%-43.1%-0.9%-3.3%-12.9%-1.9%0.2%-4.1%
Depreciation0000000000000
Interest0000000000000
Exceptional items, gain / (loss)—————————————
Profit before tax1-1-0111-011-1012
Tax0-0-0000-000-0000
Net profit1——11—-011-1011
EPS0.15-0.12-0.040.230.230.11-0.050.220.21—0.100.200.38
Net profit (TTM)——————0111-0-4-1
EPS (TTM)0.220.300.530.520.510.49————-0.13-1.25-0.35

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) -53.7% -31.4% 18†24†38†177†164†115†123†163†46†—
Operating revenue -57.6% -34.9% 13†20†33†174†158†113†121†162†45†20†
Other income — — 4†5†4†4†6†2†1†1†1†—
Operating expenses — — 16†22†35†———————
Operating profit — — -3†-2†-2†———————
Operating profit margin — — -21.5%†-12.2%†-4.5%†———————
Depreciation — — 0†0†0†0†0†0†0†0†0†0†
Interest — — 0†0†1†———————
Exceptional items, gain / (loss) — — 0†0†0†0†0†0†0†0†0†0†
Profit before tax -5.9% -8.4% 1†2†2†2†14†2†0†3†3†1†
Tax — — 0†1†1†0†3†1†-0†1†——
Net profit — — ——1†1†11†2†0†2†2†1†
EPS — -9.0% 0.30†0.49†——3.17†0.48†0.10†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin-21.5%†-12.2%†-4.5%†———————
EBIT margin10.9%†11.8%†8.2%†———————
PBT margin10.9%†11.8%†5.1%†1.0%†8.7%†2.0%†0.2%†2.0%†6.6%†4.9%†
Net margin——3.5%†0.7%†7.0%†1.5%†0.3%†1.4%†5.1%†4.4%†
Interest coverage689.10x†422.27x†2.64x†———————
Dividend payout——————————
Earnings retention——————————
Current ratio0.98x0.89x————————
Quick ratio0.98x0.89x————————
Debt to equity0.00x0.00x————————
Return on equity——————————
Return on assets——————————
Return on capital employed2.6%†4.2%†————————
Asset turnover0.20x†0.32x†————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -4 4 -0 0 -4
March 31, 2025 -4 4 -0 0 -4

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 65 59 24 0 0 9 9 1 0 0
March 31, 2025 61 58 23 0 0 5 6 0 0 0

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.