Williamson Financial Services ltd.

BSE: 519214

₹4.10

Sept. 30, 2026 · BSE · bse_bhavcopy

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet. EBITDA = PBT + interest + depreciation.

Enterprise value

Data unavailable.

EV / EBITDA

Data unavailable.

EV / Sales

Data unavailable.

Market cap / Sales

0.09x

Earnings yield

Data unavailable.

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Mar 2019 quarterly revenue is Rs 8 Cr, down 34.9% YoY.

↑ Positive

Quarterly Net Profit

Mar 2019 quarterly net profit is Rs -159 Cr, up 24082.2% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
March 31, 2019	8	-158	-159	₹
Dec. 31, 2018	10	-13	-13	₹
Sept. 30, 2018	11	-9	-9	₹
June 30, 2018	9	-11	-11	₹
March 31, 2018	11	-1	-1	₹
Dec. 31, 2017	12	-7	-7	₹
Sept. 30, 2017	8	-14	-14	₹
June 30, 2017	5	-7	-7	₹
March 31, 2017	10	-5	-5	₹
Dec. 31, 2016	8	-4	-4	₹
Sept. 30, 2016	7	-2	-2	₹
June 30, 2016	5	-3	-3	₹
March 31, 2016	3	-5	-5	₹

Quarterly income statement (standalone, ₹ Cr)

Indicator	Mar 19	Dec 18	Sep 18	Jun 18	Mar 18	Dec 17	Sep 17	Jun 17	Mar 17	Dec 16	Sep 16	Jun 16	Mar 16
Total income (before exceptional items)	8	10	12	9	13	12	8	5	10	8	8	5	3
Operating revenue	8	10	11	9	11	12	8	5	10	8	7	5	3
Other income	1	0	0	0	1	0	0	0	0	0	0	0	0
Operating expenses	147	0	0	1	-7	1	9	1	2	-8	-6	-5	-5
Operating profit	-139	9	11	8	18	11	-1	4	8	16	13	10	8
Operating profit margin	-1835.6%	96.5%	98.0%	91.6%	163.4%	95.1%	-10.9%	76.2%	79.5%	190.3%	178.9%	210.9%	259.7%
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	20	23	21	19	20	18	13	11	13	10	8	7	8
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	-158	-13	-9	-11	-1	-7	-14	-7	-5	-4	-2	-3	-5
Tax	1	—	—	—	—	—	—	—	—	—	—	—	—
Net profit	-159	-13	-9	-11	-1	-7	-14	-7	-5	-4	-2	-3	-5
EPS	—	—	—	—	—	—	—	—	—	—	—	—	—
Net profit (TTM)	-192	-34	-28	-33	-30	-34	-30	-18	-15	-15	-12	-7	-6
EPS (TTM)	—	—	—	—	—	—	—	—	—	—	—	—	—

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 19	Mar 18	Mar 17	Mar 16	Mar 15	Mar 14	Mar 13	Mar 12	Mar 09
Total income (before exceptional items)	13.0%	—	39^†	37^†	30^†	27^†	42^†	—	1^†	—	—
Operating revenue	12.1%	—	37^†	35^†	30^†	27^†	41^†	—	-3^†	5^†	—
Other income	—	—	1^†	2^†	0^†	0^†	0^†	—	4^†	—	—
Operating expenses	—	—	148^†	3^†	-17^†	-26^†	16^†	—	-3^†	36^†	-2^†
Operating profit	—	—	-110^†	32^†	47^†	53^†	25^†	—	-0^†	-31^†	—
Operating profit margin	—	—	-295.0%^†	91.2%^†	155.4%^†	198.4%^†	60.4%^†	—	8.6%^†	-607.7%^†	—
Depreciation	—	—	0^†	0^†	0^†	0^†	0^†	—	0^†	0^†	0^†
Interest	—	—	82^†	63^†	37^†	34^†	17^†	13^†	9^†	8^†	2^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	—	—	-191^†	-30^†	-15^†	-6^†	25^†	9^†	-10^†	-46^†	-0^†
Tax	—	—	—	—	—	—	—	—	—	—	—
Net profit	—	—	-192^†	-30^†	-15^†	-6^†	25^†	9^†	-10^†	-46^†	-0^†
EPS	—	—	—	—	—	—	—	—	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 19	Mar 18	Mar 17	Mar 16	Mar 15	Mar 14	Mar 13	Mar 12	Mar 09
Operating margin	-295.0%^†	91.2%^†	155.4%^†	198.4%^†	60.4%^†	—	8.6%^†	-607.7%^†	—
EBIT margin	-291.4%^†	95.5%^†	75.4%^†	102.2%^†	100.8%^†	—	—	-750.8%^†	—
PBT margin	-511.6%^†	-83.8%^†	-48.8%^†	-24.3%^†	60.8%^†	—	—	-905.5%^†	—
Net margin	-514.1%^†	-83.8%^†	-48.8%^†	-24.3%^†	60.8%^†	—	—	-905.5%^†	—
Interest coverage	-1.32x^†	0.53x^†	0.61x^†	0.81x^†	2.52x^†	1.70x^†	-0.11x^†	-4.85x^†	0.81x^†
Dividend payout	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—
Current ratio	—	—	—	—	—	—	—	—	—
Quick ratio	—	—	—	—	—	—	—	—	—
Debt to equity	—	—	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—
Return on assets	—	—	—	—	—	—	—	—	—
Return on capital employed	—	—	—	—	—	—	—	—	—
Asset turnover	—	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	1	0	-1	0	1
March 31, 2025	24	0	-24	0	24

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	16	-367	-375	—	—	—	—	0	0	0
March 31, 2025	20	-362	-370	—	—	—	—	0	0	0

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.