Windsor Machines Limited

Capital Goods · Industrial Manufacturing

NSE: WINDMACHIN BSE: 522029

₹300.20

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Manufacturing

The largest companies in the same industry by market cap. This company ranks #32 of 140. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Mazagon Dock Shipbuilders Limited	85,234	33.7	27.6%	-25.6%	—	92	3	9
Aditya Infotech Limited	45,331	144.6	19.6%	189.1%	0.04%	79	0	86
Cochin Shipyard Limited	34,595	58.5	12.2%	-29.4%	—	78	1	12
Syrma SGS Technology Limited	34,380	102.2	11.3%	121.7%	0.08%	70	33	89
Honeywell Automation India Limited	29,584	53.7	11.8%	-7.0%	0.33%	68	0	62
Jyoti CNC Automation Limited	23,649	58.2	16.8%	18.4%	—	80	6	52
Kaynes Technology India Limited	23,469	84.7	7.6%	-51.1%	—	50	7	49
LMW Limited	18,014	92.2	4.6%	16.2%	0.21%	68	0	29
Windsor Machines Limited (this stock)	3,054	—	-0.6%	0.1%	—	34	0	50

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹3,111 Cr

EV / EBITDA

142.7x

EV / Sales

6.15x

Market cap / Sales

6.04x

Earnings yield

Data unavailable.

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 147 Cr, up 110.1% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	146	-2	-1	₹-0.1200
March 31, 2026	181	5	2	₹0.2500
Dec. 31, 2025	91	-7	-7	₹-0.7900
Sept. 30, 2025	87	-2	-3	₹-0.3500
June 30, 2025	70	-16	-16	₹-1.9000
March 31, 2025	83	-1	-9	₹-1.1000
Dec. 31, 2024	107	8	8	₹1.2500
Sept. 30, 2024	58	-9	-23	₹-3.6100
June 30, 2024	79	-2	-1	₹-0.1900
March 31, 2024	106	0	-0	₹-0.0800
Dec. 31, 2023	84	4	3	₹0.4600
Sept. 30, 2023	85	3	2	₹0.2500
June 30, 2023	66	-1	-1	₹-0.1100

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	147	184	92	89	70	83	108	58	80	106	85	85	66
Operating revenue	146	181	91	87	70	83	107	58	79	106	84	85	66
Other income	0	3	0	1	0	0	1	0	1	0	1	0	1
Operating expenses	140	171	92	85	68	78	95	54	76	100	75	77	63
Operating profit	6	9	-1	2	1	5	13	4	3	6	9	8	3
Operating profit margin	4.0%	5.2%	-0.6%	2.1%	1.6%	6.3%	11.8%	7.7%	4.2%	5.5%	11.1%	9.4%	4.3%
Depreciation	5	5	6	5	5	5	4	4	4	4	4	4	3
Interest	3	2	1	1	1	2	1	1	1	2	2	2	1
Exceptional items, gain / (loss)	—	—	—	—	-12	0	—	-8	—	—	—	—	—
Profit before tax	-2	5	-7	-2	-16	-1	8	-9	-2	0	4	3	-1
Tax	-1	3	0	1	0	8	0	15	-0	1	1	1	-1
Net profit	—	2	-7	—	-16	—	8	-23	-1	-0	3	2	-1
EPS	-0.12	0.25	-0.79	-0.35	-1.90	-1.10	1.25	-3.61	-0.19	-0.08	0.46	0.25	-0.11
Net profit (TTM)	—	—	—	—	—	—	-17	-22	3	3	12	15	18
EPS (TTM)	-1.01	-2.79	-4.14	-2.10	-5.36	-3.65	-2.63	-3.42	0.44	0.52	1.78	2.36	2.69

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	567	-1	-4
March 31, 2025	328	-3	-25
March 31, 2024	340	6	3
March 31, 2023	351	23	17

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	17.4%	14.7%	572^†	329^†	342^†	353^†	339^†	287^†	256^†	351^†	372^†	308^†
Operating revenue	17.3%	14.6%	567	328	340	351	338^†	287^†	244^†	331^†	357^†	300^†
Other income	—	—	5^†	1^†	2^†	2^†	1^†	0^†	12^†	20^†	15^†	8^†
Operating expenses	—	—	417^†	302^†	315^†	310^†	302^†	258^†	245^†	306^†	320^†	262^†
Operating profit	53.8%	38.6%	150^†	26^†	25^†	41^†	36^†	29^†	-1^†	25^†	37^†	39^†
Operating profit margin	—	—	26.4%^†	7.8%^†	7.4%^†	11.7%^†	10.7%^†	10.2%^†	-0.6%^†	7.7%^†	10.5%^†	12.9%^†
Depreciation	—	—	20^†	18^†	15^†	13^†	13^†	13^†	14^†	14^†	14^†	6^†
Interest	—	—	5^†	5^†	7^†	7^†	6^†	8^†	10^†	12^†	12^†	11^†
Exceptional items, gain / (loss)	—	—	-12^†	-7^†	0^†	0^†	0^†	0^†	-26^†	-43^†	0^†	0^†
Profit before tax	—	—	-1	-3	6	23	19^†	8^†	-38^†	-23^†	27^†	22^†
Tax	—	—	3^†	22^†	2^†	6^†	5^†	-5^†	-25^†	8^†	10^†	9^†
Net profit	—	—	-4	-25	3	17	14^†	13^†	-14^†	-32^†	17^†	14^†
EPS	—	—	-2.79^†	-3.65^†	0.52^†	2.59^†	2.12^†	1.98^†	-2.11^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	26.4%^†	7.8%^†	7.4%^†	11.7%^†	10.7%^†	10.2%^†	-0.6%^†	7.7%^†	10.5%^†	12.9%^†
EBIT margin	0.7%^†	0.6%^†	3.8%^†	8.5%^†	7.3%^†	5.6%^†	-11.7%^†	-3.5%^†	11.0%^†	11.2%^†
PBT margin	-0.2%	-1.0%	1.6%	6.6%	5.5%^†	2.8%^†	-15.7%^†	-7.0%^†	7.6%^†	7.5%^†
Net margin	-0.8%	-7.7%	1.0%	4.8%	4.1%^†	4.5%^†	-5.6%^†	-9.5%^†	4.8%^†	4.6%^†
Interest coverage	0.74x^†	0.39x^†	1.76x^†	4.49x^†	4.20x^†	1.97x^†	-2.94x^†	-1.00x^†	3.30x^†	3.00x^†
Dividend payout	—	—	192.3%^†	38.6%^†	47.2%^†	0.0%^†	—	—	—	—
Earnings retention	—	—	-92.3%^†	61.4%^†	52.8%^†	100.0%^†	—	—	—	—
Current ratio	1.27x	1.68x	—	—	—	—	—	—	—	—
Quick ratio	0.42x	1.00x	—	—	—	—	—	—	—	—
Debt to equity	0.16x	0.01x	—	—	—	—	—	—	—	—
Return on equity	-0.9%	-3.5%	—	—	—	—	—	—	—	—
Return on assets	-0.5%	-2.6%	—	—	—	—	—	—	—	—
Return on capital employed	0.6%^†	0.2%^†	—	—	—	—	—	—	—	—
Asset turnover	0.65x	0.34x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-51	-122	112	156	-207
March 31, 2025	-2	-349	429	49	-51
March 31, 2024	39	-29	-14	27	11
March 31, 2023	7	-7	-4	6	2
March 31, 2022	25	2	-32	1	24

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	873	488	471	25	55	316	250	23	202	212
March 31, 2025	970	729	713	4	7	259	155	79	301	105
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.