Xelpmoc Design And Tech Limited

Information Technology · IT - Software

NSE: XELPMOC BSE: 542367
₹80.24
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in IT - Software

The largest companies in the same industry by market cap. This company ranks #77 of 126. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Tata Consultancy Services Limited 741,925 14.8 45.6% -29.6% 3.17% 98 27 11
Infosys Limited 403,364 13.4 31.6% -31.2% 4.83% 98 73 11
HCL Technologies Limited 333,781 28.3 22.1% -11.5% 4.88% 93 29 14
Wipro Limited 156,971 14.7 15.0% -34.3% 5.05% 83 83 10
Tech Mahindra Limited 149,361 39.1 16.0% 7.6% — 78 10 31
LTM Limited 119,983 24.6 20.7% -21.0% 1.85% 78 21 12
Oracle Financial Services Software Limited 92,558 26.0 33.7% 21.8% 3.76% 80 12 29
Persistent Systems Limited 83,276 49.3 23.8% 6.5% — 82 25 31
Xelpmoc Design And Tech Limited (this stock) 119 — -10.1% -22.0% — 20 88 67

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹118 Cr
EV / EBITDA
Data unavailable.
EV / Sales
30.12x
Market cap / Sales
30.36x
Earnings yield
Data unavailable.

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1 Cr, up 27.1% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 1 -2 -2 ₹-1.4800
March 31, 2026 1 -2 -2 ₹-1.1900
Dec. 31, 2025 1 -2 -2 ₹-1.3400
Sept. 30, 2025 1 -2 -2 ₹-1.2900
June 30, 2025 1 -2 -2 ₹-1.2000
March 31, 2025 1 -2 -2 ₹-1.0800
Dec. 31, 2024 1 -2 -2 ₹-1.2600
Sept. 30, 2024 2 -3 -3 ₹-1.7530
June 30, 2024 1 -4 -4 ₹-2.4110
March 31, 2024 1 -5 -4 ₹-3.0000
Dec. 31, 2023 1 1 1 ₹0.8400
Sept. 30, 2023 2 -4 -4 ₹-2.6450
June 30, 2023 2 -2 -3 ₹2.1600

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)1111111211132
Operating revenue1111111211122
Other income0000000000000
Operating expenses3333223236-064
Operating profit-2-2-2-2-2-1-2-1-2-42-4-2
Operating profit margin-177.8%-166.1%-155.3%-244.4%-207.9%-160.8%-208.9%-57.2%-361.9%-427.4%134.6%-177.6%-100.6%
Depreciation0000000000110
Interest0000000000000
Exceptional items, gain / (loss)——-0——0—-2-1————
Profit before tax-2-2-2-2-2-2-2-3-4-51-4-2
Tax0-0-0-0-0-0-00-0-0-0-01
Net profit-2—————-2-3-4-41-4-3
EPS-1.48-1.19-1.34-1.29-1.20-1.08-1.26-1.75-2.41-3.000.84-2.652.16
Net profit (TTM)——————-12-9-11-10-9-14-13
EPS (TTM)-5.30-5.02-4.91-4.83-5.29-6.50-8.42-6.32-7.22-2.65-1.79-5.30-4.82

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 4 -8 -7
March 31, 2025 4 -9 -9
March 31, 2024 6 -10 -10
March 31, 2023 13 -14 -14

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20
Total income (before exceptional items) -33.2% -21.8% 4†5†8†15†9†15†9†
Operating revenue -34.7% -23.3% 446138†14†8†
Other income — — 1†1†1†2†1†1†1†
Operating expenses — — 11†10†15†27†—11†11†
Operating profit — — -7†-6†-9†-14†—4†-3†
Operating profit margin — — -187.5%†-163.0%†-138.1%†-102.6%†—25.0%†-33.5%†
Depreciation — — 1†1†2†2†0†1†1†
Interest — — 0†0†0†0†—0†0†
Exceptional items, gain / (loss) — — -0†-3†0†0†0†0†0†
Profit before tax — — -8-9-10-14-13†4†-2†
Tax — — -0†0†0†-0†-1†0†0†
Net profit — — -7-9-10-14-13†4†-2†
EPS — — -5.02†-6.50†-2.65†-9.49†-9.02†2.95†-1.56†

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20
Operating margin-187.5%†-163.0%†-138.1%†-102.6%†—25.0%†-33.5%†
EBIT margin-201.3%†-218.0%†-147.8%†-103.5%†—29.6%†-24.5%†
PBT margin-202.6%-220.7%-150.9%-105.4%-167.5%†29.2%†-25.5%†
Net margin-198.6%-220.9%-156.5%-102.4%-159.6%†28.8%†-26.3%†
Interest coverage-160.70x†-81.94x†-46.40x†-54.73x†—80.30x†-24.76x†
Dividend payout———————
Earnings retention———————
Current ratio4.95x3.58x—————
Quick ratio4.95x3.58x—————
Debt to equity0.00x0.00x—————
Return on equity-10.0%-13.6%—————
Return on assets-8.7%-12.0%—————
Return on capital employed-9.1%†-12.2%†—————
Asset turnover0.04x0.05x—————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -6 6 -0 1 -6
March 31, 2025 -4 5 -2 0 -4
March 31, 2024 -8 9 -2 0 -8
March 31, 2023 -12 3 -1 0 -13
March 31, 2022 -2 -14 27 0 -2

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 85 74 60 0 0 10 2 1 0 0
March 31, 2025 72 63 49 0 0 7 2 1 1 0
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.