Yuken India Limited

Capital Goods · Industrial Products

NSE: YUKEN BSE: 522108

₹1131.10

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #101 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	131,947	57.8	27.9%	23.7%	1.39%	84	0	27
Polycab India Limited	120,900	43.0	22.3%	9.2%	0.59%	83	27	61
Welspun Corp Limited	71,672	81.9	17.2%	217.6%	0.18%	71	0	53
APL Apollo Tubes Limited	60,810	105.9	22.7%	26.5%	—	68	0	51
Supreme Industries Limited	43,837	46.5	15.5%	-17.6%	—	76	0	49
KEI Industries Limited	42,590	42.7	13.8%	10.4%	0.10%	70	29	61
Astral Limited	36,816	56.6	13.2%	-0.4%	—	76	12	12
AIA Engineering Limited	36,106	27.9	15.8%	19.1%	0.41%	71	29	61
Yuken India Limited (this stock)	1,536	109.8	3.9%	15.5%	0.13%	45	19	57

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,591 Cr

EV / EBITDA

39.3x

EV / Sales

3.75x

Market cap / Sales

3.62x

Earnings yield

0.91%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 116 Cr, up 32.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	115	5	4	₹2.7000
March 31, 2026	115	6	4	₹3.2200
Dec. 31, 2025	99	3	2	₹1.2900
Sept. 30, 2025	97	5	4	₹3.0900
June 30, 2025	87	4	3	₹2.3800
March 31, 2025	102	5	5	₹3.8800
Dec. 31, 2024	94	4	2	₹1.9000
Sept. 30, 2024	99	4	3	₹2.3500
June 30, 2024	98	5	3	₹2.5200
March 31, 2024	104	9	6	₹4.9400
Dec. 31, 2023	94	6	4	₹3.3300
Sept. 30, 2023	87	3	2	₹1.7800
June 30, 2023	80	3	2	₹1.3400

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	116	117	100	98	88	103	95	100	99	106	96	88	81
Operating revenue	115	115	99	97	87	102	94	99	98	104	94	87	80
Other income	2	2	2	1	1	1	1	1	1	2	2	2	1
Operating expenses	105	105	92	87	79	93	85	91	90	93	86	81	74
Operating profit	9	10	6	9	8	9	8	8	8	11	8	5	6
Operating profit margin	8.0%	8.4%	6.5%	9.7%	9.4%	9.2%	8.7%	7.7%	8.1%	10.2%	8.1%	6.2%	7.6%
Depreciation	4	4	4	3	3	3	3	3	3	3	2	2	2
Interest	2	2	2	1	1	2	2	1	1	1	1	2	2
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	5	6	3	5	4	5	4	4	5	9	6	3	3
Tax	1	2	1	1	1	0	1	1	1	3	2	1	1
Net profit	4	4	2	4	—	5	2	3	3	6	4	2	2
EPS	2.70	3.22	1.29	3.09	2.38	3.88	1.90	2.35	2.52	4.94	3.33	1.78	1.34
Net profit (TTM)	14	—	—	—	—	14	15	17	16	15	7	6	6
EPS (TTM)	10.30	9.98	10.64	11.25	10.51	10.65	11.71	13.14	12.57	11.39	5.67	4.73	4.94

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	397	18	13
March 31, 2025	392	18	14
March 31, 2024	364	21	15
March 31, 2023	316	12	8

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	7.8%	15.8%	403^†	397^†	371^†	321^†	289^†	194^†	208^†	290^†	238^†	197^†
Operating revenue	7.9%	16.7%	397	392	364	316	285^†	183^†	204^†	284^†	235^†	195^†
Other income	—	—	5^†	4^†	7^†	5^†	4^†	10^†	4^†	6^†	4^†	1^†
Operating expenses	—	—	364^†	359^†	334^†	296^†	258^†	171^†	—	—	—	183^†
Operating profit	17.9%	22.2%	34^†	33^†	30^†	20^†	27^†	12^†	—	—	—	12^†
Operating profit margin	—	—	8.4%^†	8.4%^†	8.1%^†	6.5%^†	9.4%^†	6.7%^†	—	—	—	6.4%^†
Depreciation	—	—	14^†	12^†	9^†	8^†	6^†	5^†	—	—	—	4^†
Interest	—	—	6^†	7^†	6^†	8^†	6^†	8^†	9^†	6^†	7^†	6^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	2^†	0^†	0^†	0^†	130^†	0^†	-3^†
Profit before tax	13.3%	13.7%	18	18	21	12	19^†	10^†	4^†	150^†	13^†	-3^†
Tax	—	—	5^†	4^†	6^†	5^†	6^†	2^†	-2^†	32^†	5^†	-4^†
Net profit	21.2%	12.2%	13	14	15	8	13^†	8^†	6^†	118^†	9^†	0^†
EPS	17.4%	9.8%	9.98^†	10.65^†	11.39^†	6.16^†	10.73^†	6.25^†	4.97^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	8.4%^†	8.4%^†	8.1%^†	6.5%^†	9.4%^†	6.7%^†	—	—	—	6.4%^†
EBIT margin	6.2%^†	6.4%^†	7.5%^†	6.4%^†	8.9%^†	9.7%^†	6.6%^†	55.0%^†	8.6%^†	1.3%^†
PBT margin	4.6%	4.6%	5.8%	4.0%	6.6%^†	5.2%^†	2.0%^†	52.8%^†	5.6%^†	-1.7%^†
Net margin	3.4%	3.5%	4.0%	2.4%	4.5%^†	4.1%^†	2.9%^†	41.6%^†	3.7%^†	0.2%^†
Interest coverage	3.84x^†	3.53x^†	4.39x^†	2.64x^†	3.91x^†	2.18x^†	1.45x^†	24.83x^†	2.89x^†	0.43x^†
Dividend payout	15.0%^†	14.1%^†	7.0%^†	13.0%^†	5.6%^†	0.0%^†	0.0%^†	—	—	—
Earnings retention	85.0%^†	85.9%^†	93.0%^†	87.0%^†	94.4%^†	100.0%^†	100.0%^†	—	—	—
Current ratio	1.71x	1.53x	—	—	—	—	—	—	—	—
Quick ratio	1.16x	1.11x	—	—	—	—	—	—	—	—
Debt to equity	0.21x	0.22x	—	—	—	—	—	—	—	—
Return on equity	3.7%	4.8%	—	—	—	—	—	—	—	—
Return on assets	2.4%	3.1%	—	—	—	—	—	—	—	—
Return on capital employed	6.2%^†	8.4%^†	—	—	—	—	—	—	—	—
Asset turnover	0.72x	0.89x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	30	-72	62	74	-44
March 31, 2025	31	-37	-3	38	-6
March 31, 2024	23	-29	14	31	-8
March 31, 2023	15	-18	2	31	-16
March 31, 2022	-7	4	1	31	-38

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	552	357	343	54	23	270	158	22	213	87
March 31, 2025	443	286	273	64	0	223	145	1	178	61
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.