Zee Learn Limited

Consumer Services · Other Consumer Services

NSE: ZEELEARN BSE: 533287

₹6.50

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Other Consumer Services

The largest companies in the same industry by market cap. This company ranks #11 of 25. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Physicswallah Limited	35,820	771.8	—	—	—	46	0	31
SIS LIMITED	5,922	93.1	5.4%	20.1%	—	44	37	33
Shanti Educational Initiatives Limited	3,053	557.8	7.8%	—	—	83	0	71
NIIT Learning Systems Limited	2,818	24.9	16.1%	-38.7%	1.59%	87	62	10
Veranda Learning Solutions Limited	2,126	—	13.6%	-2.1%	—	38	76	63
NIIT Limited	1,178	—	0.6%	-18.3%	1.16%	40	98	29
Jaro Institute of Technology Management and Research Limited	936	15.9	14.7%	-46.6%	1.19%	66	72	11
Aptech Limited	512	23.4	9.5%	-27.1%	5.10%	75	75	47
Zee Learn Limited (this stock)	213	2.3	22.8%	-31.1%	—	72	100	63

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹317 Cr

EV / EBITDA

2.1x

EV / Sales

0.97x

Market cap / Sales

0.65x

Earnings yield

44.15%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 90 Cr, up 19.1% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	88	23	16	₹0.5000
March 31, 2026	154	93	73	₹2.2300
Dec. 31, 2025	46	7	4	₹0.1300
Sept. 30, 2025	39	1	0	₹0.0100
June 30, 2025	74	18	13	₹0.0600
March 31, 2025	128	55	40	₹1.2200
Dec. 31, 2024	44	3	2	₹0.0700
Sept. 30, 2024	38	1	1	₹0.0200
June 30, 2024	63	16	11	₹0.3400
March 31, 2024	104	47	34	₹1.0500
Dec. 31, 2023	40	8	6	₹0.1900
Sept. 30, 2023	34	-1	-2	₹-0.0500
June 30, 2023	75	15	11	₹0.3400

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	90	158	47	42	75	131	48	42	65	107	41	36	78
Operating revenue	88	154	46	39	74	128	44	38	63	104	40	34	75
Other income	2	4	1	3	2	2	4	4	1	4	1	2	3
Operating expenses	62	100	32	33	34	67	39	35	43	52	26	32	55
Operating profit	26	54	14	6	40	61	5	3	21	51	14	2	20
Operating profit margin	29.7%	35.0%	30.7%	16.0%	54.0%	47.9%	11.9%	7.3%	32.6%	49.4%	33.8%	5.4%	27.0%
Depreciation	4	4	3	3	11	3	1	1	1	1	1	1	1
Interest	2	2	5	6	13	6	6	5	6	7	6	4	7
Exceptional items, gain / (loss)	—	41	—	—	-4	—	—	—	—	—	—	—	—
Profit before tax	23	93	7	1	18	55	3	1	16	47	8	-1	15
Tax	6	20	3	0	5	15	1	0	4	13	2	0	4
Net profit	—	73	4	—	13	40	2	1	11	34	6	-2	11
EPS	0.50	2.23	0.13	0.01	0.06	1.22	0.07	0.02	0.34	1.05	0.19	-0.05	0.34
Net profit (TTM)	—	—	—	—	56	54	48	52	50	50	-123	-122	-105
EPS (TTM)	2.87	2.43	1.42	1.36	1.37	1.65	1.48	1.60	1.53	1.53	-3.77	-3.74	-3.22

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	313	119	91
March 31, 2025	274	75	54
March 31, 2024	253	69	50
March 31, 2023	190	-347	-358

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	—	21.8%	323^†	286^†	262^†	—	138^†	120^†	218^†	227^†	202^†	169^†
Operating revenue	18.0%	28.2%	313	274	253	190	104^†	90^†	194^†	210^†	193^†	161^†
Other income	—	—	10^†	12^†	10^†	—	34^†	30^†	24^†	17^†	9^†	8^†
Operating expenses	—	—	199^†	184^†	166^†	—	70^†	64^†	94^†	—	—	104^†
Operating profit	—	34.0%	114^†	90^†	87^†	—	34^†	26^†	100^†	—	—	57^†
Operating profit margin	—	—	36.4%^†	32.9%^†	34.4%^†	—	32.4%^†	29.2%^†	51.7%^†	—	—	35.3%^†
Depreciation	—	—	20^†	5^†	4^†	—	5^†	8^†	9^†	—	—	4^†
Interest	—	—	26^†	22^†	23^†	—	24^†	26^†	25^†	20^†	13^†	14^†
Exceptional items, gain / (loss)	—	—	37^†	0^†	0^†	—	-110^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	—	39.2%	119	75	69	-347	-72^†	23^†	91^†	87^†	71^†	35^†
Tax	—	—	29^†	20^†	19^†	—	10^†	6^†	23^†	25^†	26^†	—
Net profit	—	40.4%	91	54	50	-358	-82^†	17^†	69^†	62^†	46^†	36^†
EPS	—	36.6%	2.43^†	1.65^†	1.53^†	—	-2.51^†	0.51^†	2.10^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	36.4%^†	32.9%^†	34.4%^†	—	32.4%^†	29.2%^†	51.7%^†	—	—	35.3%^†
EBIT margin	46.4%^†	35.4%^†	36.6%^†	—	-45.8%^†	53.9%^†	59.5%^†	50.8%^†	44.0%^†	30.9%^†
PBT margin	38.2%	27.2%	27.4%	-181.9%	-69.1%^†	25.3%^†	46.9%^†	41.3%^†	37.0%^†	21.9%^†
Net margin	29.0%	19.8%	19.8%	-187.9%	-78.9%^†	18.4%^†	35.3%^†	29.4%^†	23.7%^†	22.5%^†
Interest coverage	5.64x^†	4.33x^†	3.98x^†	—	-1.96x^†	1.88x^†	4.72x^†	5.34x^†	6.34x^†	3.44x^†
Dividend payout	0.0%^†	0.0%^†	0.0%^†	—	—	0.0%^†	4.8%^†	—	—	—
Earnings retention	100.0%^†	100.0%^†	100.0%^†	—	—	100.0%^†	95.2%^†	—	—	—
Current ratio	1.04x	0.94x	—	—	—	—	—	—	—	—
Quick ratio	1.01x	0.91x	—	—	—	—	—	—	—	—
Debt to equity	0.63x	1.21x	—	—	—	—	—	—	—	—
Return on equity	35.7%	33.3%	—	—	—	—	—	—	—	—
Return on assets	7.0%	4.6%	—	—	—	—	—	—	—	—
Return on capital employed	33.4%^†	27.7%^†	—	—	—	—	—	—	—	—
Asset turnover	0.24x	0.23x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	105	-12	-61	13	93
March 31, 2025	83	-21	-56	11	72
March 31, 2024	44	-6	-39	2	42
March 31, 2023	36	-12	-25	1	34
March 31, 2022	54	-14	-21	2	52

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,290	254	221	36	123	889	856	54	3	27
March 31, 2025	1,171	163	130	73	123	772	821	22	3	26
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.