Zee Media Corporation Limited

Media Entertainment & Publication · Entertainment

NSE: ZEEMEDIA BSE: 532794

₹7.15

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Entertainment

The largest companies in the same industry by market cap. This company ranks #18 of 60. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Sun TV Network Limited	24,703	16.7	11.4%	8.3%	1.99%	68	79	77
Prime Focus Limited	22,180	—	11.8%	62.8%	—	18	0	50
Nazara Technologies Limited	14,293	—	2.3%	38.2%	—	41	38	91
PVR INOX Limited	12,092	32.6	4.5%	11.0%	—	36	65	50
Saregama India Limited	9,585	42.0	12.1%	6.7%	—	86	2	68
Tips Music Limited	8,170	38.1	77.5%	12.5%	1.41%	91	33	67
Zee Entertainment Enterprises Limited	7,067	124.7	3.3%	-34.8%	—	27	50	59
Network18 Media & Investments Limited	3,923	—	3.1%	-51.1%	—	22	100	12
Zee Media Corporation Limited (this stock)	469	29.8	0.8%	-36.7%	—	33	66	12

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹479 Cr

EV / EBITDA

4.2x

EV / Sales

0.85x

Market cap / Sales

0.83x

Earnings yield

3.36%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 134 Cr, down 5.4% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	132	-9	-9	₹-0.1400
March 31, 2026	113	-14	-14	₹-0.2300
Dec. 31, 2025	200	60	61	₹0.9800
Sept. 30, 2025	117	-25	-24	₹-0.3700
June 30, 2025	142	-8	-7	₹-0.1100
March 31, 2025	117	-32	-23	₹-0.3600
Dec. 31, 2024	117	-27	-20	₹-0.3190
Sept. 30, 2024	94	-58	-43	₹-0.6910
June 30, 2024	126	-19	-14	₹-0.2300
March 31, 2024	135	1	0	₹0.0100
Dec. 31, 2023	116	-49	-38	₹-0.6100
Sept. 30, 2023	109	-37	-28	₹0.4450
June 30, 2023	98	-27	-20	₹-0.3200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	134	128	201	118	142	122	117	97	127	148	118	110	100
Operating revenue	132	113	200	117	142	117	117	94	126	135	116	109	98
Other income	2	16	1	1	1	5	1	2	1	13	2	1	2
Operating expenses	117	117	116	117	124	125	113	123	123	108	151	131	117
Operating profit	15	-4	84	1	17	-7	4	-29	3	26	-35	-21	-19
Operating profit margin	11.4%	-3.9%	42.1%	0.7%	12.3%	-6.1%	3.2%	-30.7%	2.3%	19.6%	-30.0%	-19.6%	-19.2%
Depreciation	21	20	20	21	22	23	24	24	24	20	12	12	12
Interest	5	5	5	5	5	8	7	7	8	7	5	5	5
Exceptional items, gain / (loss)	—	—	—	—	—	1	—	—	8	-11	—	1	7
Profit before tax	-9	-14	60	-25	-8	-32	-27	-58	-19	1	-49	-37	-27
Tax	0	0	-1	-1	-2	-9	-7	-15	-5	1	-11	-9	-7
Net profit	-9	—	—	—	—	—	-20	-43	-14	0	-38	-28	-20
EPS	-0.14	-0.23	0.98	-0.37	-0.11	-0.36	-0.32	-0.69	-0.23	0.01	-0.61	0.45	-0.32
Net profit (TTM)	—	—	—	—	—	—	-77	-96	-80	-86	-128	-98	-70
EPS (TTM)	0.24	0.27	0.14	-1.16	-1.48	-1.60	-1.23	-1.52	-0.39	-0.48	-1.15	-0.68	-1.11

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	572	13	17
March 31, 2025	455	-136	-100
March 31, 2024	458	-113	-86
March 31, 2023	517	-45	-45

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	3.1%	0.4%	589^†	464^†	476^†	538^†	662^†	578^†	569^†	619^†	524^†	405^†
Operating revenue	3.4%	-0.1%	572	455	458	517	655^†	573^†	559^†	607^†	510^†	390^†
Other income	—	—	18^†	9^†	19^†	21^†	7^†	5^†	9^†	12^†	14^†	15^†
Operating expenses	—	—	473^†	484^†	506^†	454^†	491^†	393^†	415^†	479^†	408^†	299^†
Operating profit	15.8%	-11.5%	98^†	-29^†	-49^†	63^†	164^†	181^†	145^†	128^†	103^†	91^†
Operating profit margin	—	—	17.2%^†	-6.5%^†	-10.6%^†	12.2%^†	25.0%^†	31.5%^†	25.9%^†	21.1%^†	20.1%^†	23.3%^†
Depreciation	—	—	84^†	94^†	57^†	63^†	68^†	65^†	72^†	47^†	40^†	26^†
Interest	—	—	19^†	30^†	23^†	27^†	37^†	24^†	24^†	18^†	17^†	15^†
Exceptional items, gain / (loss)	—	—	0^†	9^†	-3^†	-39^†	43^†	-11^†	-326^†	-103^†	0^†	0^†
Profit before tax	—	-30.9%	13	-136	-113	-45	109^†	85^†	-267^†	-29^†	59^†	54^†
Tax	—	—	-4^†	-36^†	-27^†	0^†	26^†	26^†	21^†	26^†	18^†	16^†
Net profit	—	-22.1%	17	-100	-86	-45	84^†	59^†	-289^†	-55^†	41^†	38^†
EPS	—	-26.5%	0.27^†	-1.60^†	-0.48^†	-0.72^†	2.21^†	1.26^†	-6.13^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	17.2%^†	-6.5%^†	-10.6%^†	12.2%^†	25.0%^†	31.5%^†	25.9%^†	21.1%^†	20.1%^†	23.3%^†
EBIT margin	5.6%^†	-23.3%^†	-19.7%^†	-3.5%^†	22.3%^†	19.0%^†	-43.5%^†	-1.8%^†	15.0%^†	17.7%^†
PBT margin	2.3%	-29.9%	-24.7%	-8.6%	16.7%^†	14.8%^†	-47.7%^†	-4.8%^†	11.5%^†	13.9%^†
Net margin	3.0%	-22.1%	-18.8%	-8.7%	12.8%^†	10.3%^†	-51.6%^†	-9.1%^†	8.0%^†	9.8%^†
Interest coverage	1.72x^†	-3.56x^†	-3.94x^†	-0.68x^†	3.99x^†	4.53x^†	-10.22x^†	-0.61x^†	4.38x^†	4.66x^†
Dividend payout	0.0%^†	—	—	—	0.0%^†	0.0%^†	—	—	—	—
Earnings retention	100.0%^†	—	—	—	100.0%^†	100.0%^†	—	—	—	—
Current ratio	0.62x	0.46x	—	—	—	—	—	—	—	—
Quick ratio	0.62x	0.46x	—	—	—	—	—	—	—	—
Debt to equity	0.02x	0.18x	—	—	—	—	—	—	—	—
Return on equity	3.8%	-23.5%	—	—	—	—	—	—	—	—
Return on assets	1.6%	-9.8%	—	—	—	—	—	—	—	—
Return on capital employed	6.1%^†	-18.5%^†	—	—	—	—	—	—	—	—
Asset turnover	0.55x	0.44x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	75	23	-81	8	67
March 31, 2025	52	-2	-47	9	43
March 31, 2024	62	23	-91	17	45
March 31, 2023	139	-74	-90	41	98
March 31, 2022	115	-50	-118	34	81

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,039	445	382	10	1	319	515	0	121	0
March 31, 2025	1,027	427	364	77	2	210	452	0	168	0
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.