Zydus Wellness Limited

Fast Moving Consumer Goods · Food Products

NSE: ZYDUSWELL BSE: 531335

₹512.80

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Food Products

The largest companies in the same industry by market cap. This company ranks #4 of 96. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Nestle India Limited	252,609	65.4	67.9%	12.3%	—	87	0	27
Britannia Industries Limited	116,339	44.1	49.4%	-19.0%	—	82	0	10
Hatsun Agro Product Limited	24,480	65.8	19.9%	20.4%	0.91%	48	8	49
Zydus Wellness Limited (this stock)	16,315	423.8	3.4%	11.5%	—	50	32	31
Bikaji Foods International Limited	13,083	48.3	14.9%	-28.7%	0.24%	74	22	11
EID Parry India Limited	12,206	—	9.3%	-33.7%	—	40	100	10
Godrej Agrovet Limited	11,995	22.2	20.6%	-10.3%	1.76%	65	20	48
Manorama Industries Limited	11,063	41.9	33.6%	30.5%	—	95	33	48

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹16,487 Cr

EV / EBITDA

193.3x

EV / Sales

27.75x

Market cap / Sales

27.46x

Earnings yield

0.24%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 158 Cr, up 79.2% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 6 Cr, down 21.4% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	153	7	6	₹0.1700
March 31, 2026	133	15	13	₹0.4200
Dec. 31, 2025	153	14	12	₹0.3800
Sept. 30, 2025	156	12	8	₹0.2400
June 30, 2025	88	10	7	₹1.1000
March 31, 2025	78	6	5	₹0.7400
Dec. 31, 2024	88	16	12	₹1.8400
Sept. 30, 2024	63	10	8	₹1.2600
June 30, 2024	63	8	6	₹0.9700
March 31, 2024	63	10	7	₹1.1600
Dec. 31, 2023	64	14	10	₹1.6200
Sept. 30, 2023	58	10	8	₹1.2300
June 30, 2023	60	10	8	₹1.2900

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	158	137	157	158	88	78	92	67	68	68	68	62	64
Operating revenue	153	133	153	156	88	78	88	63	63	63	64	58	60
Other income	5	5	4	2	0	0	3	4	5	5	5	5	4
Operating expenses	141	113	132	128	75	69	74	56	58	56	53	50	—
Operating profit	12	20	21	28	13	9	15	8	5	8	11	7	—
Operating profit margin	7.7%	14.9%	13.6%	18.0%	14.4%	11.5%	16.9%	11.8%	8.4%	11.9%	16.9%	12.8%	—
Depreciation	6	6	6	6	1	1	1	1	1	1	1	1	1
Interest	3	3	3	2	2	2	1	0	1	1	1	1	—
Exceptional items, gain / (loss)	—	—	-2	-10	—	—	—	—	—	—	—	—	—
Profit before tax	7	15	14	12	10	6	16	10	8	10	14	10	10
Tax	2	2	2	4	2	2	4	2	2	3	3	3	2
Net profit	6	13	12	8	7	5	12	8	6	7	10	8	8
EPS	0.17	0.42	0.38	0.24	1.10	0.74	1.84	1.26	0.97	1.16	1.62	1.23	1.29
Net profit (TTM)	38	40	31	31	31	31	33	32	32	34	41	46	46
EPS (TTM)	1.21	2.14	2.46	3.92	4.94	4.81	5.23	5.01	4.98	5.30	6.50	7.20	7.22

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	582	49	38
March 31, 2025	293	41	31

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	—	26.9%	594^†	305^†	263^†	181^†	263^†	315^†	292^†	253^†
Operating revenue	—	38.6%	582	293	245^†	114^†	153^†	255^†	265^†	227^†
Other income	—	—	12^†	12^†	18^†	67^†	109^†	61^†	28^†	26^†
Operating expenses	—	—	448^†	256^†	—	164^†	174^†	185^†	—	—
Operating profit	—	—	134^†	37^†	—	-50^†	-21^†	69^†	—	—
Operating profit margin	—	—	23.1%^†	12.5%^†	—	-43.7%^†	-13.7%^†	27.2%^†	—	—
Depreciation	—	—	20^†	4^†	4^†	3^†	3^†	3^†	—	4^†
Interest	—	—	11^†	4^†	—	75^†	140^†	30^†	2^†	—
Exceptional items, gain / (loss)	—	—	-11^†	0^†	0^†	-127^†	-0^†	0^†	0^†	0^†
Profit before tax	—	—	49	41	45^†	-188^†	-55^†	97^†	134^†	110^†
Tax	—	—	10^†	10^†	11^†	—	-14^†	1^†	0^†	-1^†
Net profit	—	—	38	31	34^†	-182^†	-41^†	96^†	134^†	111^†
EPS	—	—	2.14^†	4.81^†	5.30^†	-29.25^†	-7.06^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	23.1%^†	12.5%^†	—	-43.7%^†	-13.7%^†	27.2%^†	—	—
EBIT margin	10.3%^†	15.4%^†	—	-99.7%^†	55.6%^†	49.9%^†	51.2%^†	—
PBT margin	8.4%	13.9%	18.3%^†	-165.3%^†	-35.8%^†	38.2%^†	50.6%^†	48.5%^†
Net margin	6.5%	10.5%	13.7%^†	-160.0%^†	-26.5%^†	37.8%^†	50.5%^†	48.7%^†
Interest coverage	5.44x^†	10.04x^†	—	-1.52x^†	0.61x^†	4.25x^†	84.81x^†	—
Dividend payout	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—
Current ratio	1.08x	0.45x	—	—	—	—	—	—
Quick ratio	0.80x	0.36x	—	—	—	—	—	—
Debt to equity	0.04x	0.03x	—	—	—	—	—	—
Return on equity	0.9%	0.8%	—	—	—	—	—	—
Return on assets	0.9%	0.7%	—	—	—	—	—	—
Return on capital employed	1.4%^†	1.1%^†	—	—	—	—	—	—
Asset turnover	0.14x	0.07x	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	35	-32	-0	9	26
March 31, 2025	46	-96	43	11	34

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	4,273	4,033	3,969	50	129	111	103	7	40	28
March 31, 2025	4,214	4,035	3,971	85	44	58	129	2	34	12

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.