Aegis Vopak Terminals Limited

Oil, Gas & Consumable Fuels · Oil

NSE: AEGISVOPAK BSE: 544407
₹297.55
Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Oil

The largest companies in the same industry by market cap. This company ranks #3 of 18. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Oil & Natural Gas Corporation Limited 282,930 6.8 12.2% -8.5% — 75 100 12
Oil India Limited 72,628 11.2 11.6% 6.5% 2.58% 72 96 28
Aegis Vopak Terminals Limited (this stock) 32,968 117.1 5.4% 6.2% 0.07% 54 0 51
Vedanta Oil and Gas Limited 12,071 — — — — 9 — 19
Deep Industries Limited 4,781 45.0 9.3% 49.4% — 69 37 52
Antelopus Selan Energy Limited 3,880 29.2 13.7% 103.3% — 83 10 52
Prabha Energy Limited 3,150 2686.3 0.1% -4.5% — 57 0 50
Dolphin Offshore Enterprises (India) Limited 2,484 66.8 19.4% 59.2% — 54 0 50

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹34,790 Cr
EV / EBITDA
52.2x
EV / Sales
50.99x
Market cap / Sales
48.32x
Earnings yield
0.85%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 184 Cr, up 23.6% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 178 66 51 ₹0.4600
March 31, 2026 177 172 130 ₹1.1700
Dec. 31, 2025 165 66 51 ₹0.4600
Sept. 30, 2025 161 64 49 ₹0.4500
June 30, 2025 138 56 43 ₹0.4100
March 31, 2025 130 42 35 ₹0.3600

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25
Total income (before exceptional items)184297170165149145
Operating revenue178177165161138130
Other income6120441115
Operating expenses343939383329
Operating profit145138126123106101
Operating profit margin81.2%77.8%76.3%76.7%76.4%77.5%
Depreciation464646453228
Interest394019182946
Exceptional items, gain / (loss)——————
Profit before tax6617266645642
Tax16421515137
Net profit——51494335
EPS0.461.170.460.450.410.36
Net profit (TTM)——178———
EPS (TTM)2.542.491.68———

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 642 357 273
March 31, 2025 518 138 108

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25
Total income (before exceptional items) — — 781†—
Operating revenue — — 642518
Other income — — 139†—
Operating expenses — — 149†—
Operating profit — — 493†—
Operating profit margin — — 76.8%†—
Depreciation — — 169†—
Interest — — 106†—
Exceptional items, gain / (loss) — — 0†—
Profit before tax — — 357138
Tax — — 84†—
Net profit — — 273108
EPS — — 2.49†—

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25
Operating margin76.8%†—
EBIT margin72.1%†—
PBT margin55.6%26.5%
Net margin42.5%20.9%
Interest coverage4.38x†—
Dividend payout0.0%†—
Earnings retention100.0%†—
Current ratio0.33x2.96x
Quick ratio0.32x2.93x
Debt to equity0.43x1.31x
Return on equity5.6%5.8%
Return on assets3.1%1.8%
Return on capital employed6.8%†—
Asset turnover0.07x0.09x

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 518 -3,007 2,166 626 -108
March 31, 2025 395 -312 402 100 294

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 8,703 4,850 3,742 1,756 329 639 1,945 263 5,727 11
March 31, 2025 5,892 1,860 871 117 2,320 791 267 586 4,118 8

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.