Apollo Tyres Limited

Automobile and Auto Components · Auto Components

NSE: APOLLOTYRE BSE: 500877

₹404.70

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #15 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Samvardhana Motherson International Limited	172,312	96.6	9.4%	54.0%	0.37%	57	21	51
Bosch Limited	138,927	58.9	18.7%	22.9%	0.57%	84	0	50
Bharat Forge Limited	92,080	112.5	11.4%	57.9%	0.44%	50	0	63
UNO Minda Limited	67,564	71.6	17.7%	-11.7%	0.23%	67	0	30
Schaeffler India Limited	60,913	47.2	18.2%	-6.8%	—	80	23	30
MRF Limited	53,133	22.7	11.5%	-15.8%	0.19%	69	73	14
Sona BLW Precision Forgings Limited	51,629	69.2	10.3%	100.6%	0.41%	74	21	86
Tube Investments of India Limited	45,972	56.2	7.9%	-23.0%	0.15%	71	28	8
Apollo Tyres Limited (this stock)	25,703	13.3	8.2%	-13.5%	1.48%	58	88	14

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹27,595 Cr

EV / EBITDA

8.6x

EV / Sales

1.34x

Market cap / Sales

1.25x

Earnings yield

7.55%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 5,495 Cr, up 15.9% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 304 Cr, up 37.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	5,462	408	304	₹4.8100
March 31, 2026	5,237	487	903	₹14.2700
Dec. 31, 2025	5,139	629	449	₹7.0900
Sept. 30, 2025	4,715	430	277	₹4.3700
June 30, 2025	4,725	338	222	₹3.5000
March 31, 2025	4,581	232	149	₹2.3500
Dec. 31, 2024	4,540	193	124	₹
Sept. 30, 2024	4,462	240	165	₹2.5900
June 30, 2024	4,592	295	192	₹3.0200
March 31, 2024	4,387	386	212	₹3.3300
Dec. 31, 2023	4,332	454	296	₹4.6500
Sept. 30, 2023	4,407	530	344	₹5.4200
June 30, 2023	4,413	466	303	₹4.7700

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	5,495	5,272	5,371	4,745	4,740	4,619	4,487	4,622	4,449	4,345	4,440	4,442	4,383
Operating revenue	5,462	5,237	5,139	4,715	4,725	4,581	4,462	4,592	4,387	4,332	4,407	4,413	4,366
Other income	34	35	232	30	15	38	25	31	62	13	33	29	17
Operating expenses	4,807	4,473	4,392	3,994	4,081	4,065	3,923	3,958	3,703	3,548	3,565	3,627	3,670
Operating profit	655	764	747	721	645	515	539	633	684	784	841	787	696
Operating profit margin	12.0%	14.6%	14.5%	15.3%	13.6%	11.2%	12.1%	13.8%	15.6%	18.1%	19.1%	17.8%	15.9%
Depreciation	228	236	238	234	235	234	233	229	235	228	228	226	242
Interest	76	75	85	83	86	95	87	87	88	100	106	110	118
Exceptional items, gain / (loss)	24	-1	-27	-4	-2	8	-4	-53	-37	-15	-11	-13	—
Profit before tax	408	487	629	430	338	232	240	295	386	454	530	466	353
Tax	104	-416	180	153	116	83	75	103	175	159	186	164	97
Net profit	304	—	449	277	222	149	165	192	212	296	344	303	256
EPS	4.81	14.27	7.09	4.37	3.50	2.35	2.59	3.02	3.33	4.65	5.42	4.77	4.03
Net profit (TTM)	—	—	1,098	813	728	717	864	1,043	1,154	1,199	1,040	777	579
EPS (TTM)	30.54	29.23	17.31	12.81	11.46	11.29	13.59	16.42	18.17	18.87	16.39	12.24	9.11

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	19,816	1,884	1,852
March 31, 2025	18,174	960	629
March 31, 2024	17,539	1,837	1,154
March 31, 2023	17,301	812	579

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	5.0%	11.2%	20,129^†	—	17,675^†	17,376^†	14,776^†	11,855^†	11,097^†	12,465^†	10,676^†	7,586^†
Operating revenue	4.6%	11.1%	19,816	18,174	17,539	17,301	14,649^†	11,730^†	11,062^†	12,354^†	10,412^†	7,448^†
Other income	—	—	313^†	—	136^†	75^†	127^†	125^†	35^†	112^†	264^†	138^†
Operating expenses	—	—	16,940^†	—	14,443^†	15,190^†	13,219^†	9,699^†	9,669^†	10,875^†	9,307^†	—
Operating profit	10.9%	7.2%	2,876^†	—	3,097^†	2,111^†	1,431^†	2,031^†	1,393^†	1,479^†	1,105^†	—
Operating profit margin	—	—	14.5%^†	—	17.7%^†	12.2%^†	9.8%^†	17.3%^†	12.6%^†	12.0%^†	10.6%^†	—
Depreciation	—	—	942^†	—	917^†	907^†	824^†	713^†	621^†	446^†	364^†	—
Interest	—	—	329^†	—	403^†	467^†	382^†	379^†	226^†	138^†	138^†	92^†
Exceptional items, gain / (loss)	—	—	-33^†	—	-76^†	0^†	-1^†	-11^†	0^†	-200^†	0^†	0^†
Profit before tax	32.4%	12.4%	1,884	960	1,837	812	350^†	1,052^†	581^†	806^†	867^†	1,085^†
Tax	—	—	32^†	—	683^†	233^†	89^†	329^†	73^†	214^†	245^†	283^†
Net profit	47.4%	20.7%	1,852	629	1,154	579	261^†	723^†	509^†	592^†	622^†	803^†
EPS	47.5%	20.5%	29.23^†	—	18.17^†	9.11^†	4.10^†	11.52^†	8.88^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	14.5%^†	—	17.7%^†	12.2%^†	9.8%^†	17.3%^†	12.6%^†	12.0%^†	10.6%^†	—
EBIT margin	11.2%^†	—	12.8%^†	7.4%^†	5.0%^†	12.2%^†	7.3%^†	7.6%^†	9.7%^†	15.8%^†
PBT margin	9.5%	5.3%	10.5%	4.7%	2.4%^†	9.0%^†	5.3%^†	6.5%^†	8.3%^†	14.6%^†
Net margin	9.3%	3.5%	6.6%	3.3%	1.8%^†	6.2%^†	4.6%^†	4.8%^†	6.0%^†	10.8%^†
Interest coverage	6.73x^†	—	5.55x^†	2.74x^†	1.92x^†	3.77x^†	3.58x^†	6.85x^†	7.31x^†	12.77x^†
Dividend payout	29.1%^†	—	22.0%^†	35.7%^†	85.4%^†	0.0%^†	70.4%^†	—	—	—
Earnings retention	70.9%^†	—	78.0%^†	64.3%^†	14.6%^†	100.0%^†	29.6%^†	—	—	—
Current ratio	1.24x	1.14x	—	—	—	—	—	—	—	—
Quick ratio	0.65x	0.60x	—	—	—	—	—	—	—	—
Debt to equity	0.20x	0.27x	—	—	—	—	—	—	—	—
Return on equity	15.6%	5.9%	—	—	—	—	—	—	—	—
Return on assets	9.0%	3.1%	—	—	—	—	—	—	—	—
Return on capital employed	14.5%^†	—	—	—	—	—	—	—	—	—
Asset turnover	0.97x	0.89x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	2,211	-475	-1,701	904	1,307
March 31, 2025	1,153	-134	-1,115	454	698
March 31, 2024	2,085	-435	-1,656	438	1,648
March 31, 2023	1,531	-232	-1,115	523	1,008
March 31, 2022	1,644	-896	-658	1,560	84

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	20,532	11,897	11,833	845	1,481	6,536	5,252	433	10,004	3,116
March 31, 2025	20,310	10,672	10,609	1,084	1,809	6,366	5,606	398	10,419	3,007
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.