Competent Automobiles Company Limited

Automobile and Auto Components · Automobiles

NSE: COMPEAU BSE: 531041

₹368.45

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Automobiles

The largest companies in the same industry by market cap. This company ranks #17 of 18. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Maruti Suzuki India Limited	376,246	26.8	13.7%	-25.0%	1.17%	68	28	43
Mahindra & Mahindra Limited	366,841	22.3	17.0%	-14.8%	1.12%	62	68	10
Bajaj Auto Limited	303,926	28.3	26.3%	26.1%	1.38%	87	42	28
Eicher Motors Limited	196,266	37.4	22.0%	1.8%	—	94	16	25
TVS Motor Company Limited	195,071	48.6	29.7%	18.7%	—	60	30	32
Hyundai Motor India Limited	165,027	33.9	27.1%	-20.0%	1.03%	80	2	30
Hero MotoCorp Limited	104,869	18.7	26.5%	-3.5%	3.53%	88	63	31
Tata Motors Passenger Vehicles Limited	104,401	1667.6	69.5%	-60.5%	1.06%	51	50	10
Competent Automobiles Company Limited (this stock)	226	8.8	5.9%	—	0.27%	34	96	56

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹474 Cr

EV / EBITDA

5.1x

EV / Sales

0.21x

Market cap / Sales

0.10x

Earnings yield

11.39%

Quarterly Financials

Download CSV

Standalone Consolidated

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
March 31, 2026	557	12	8	₹18.6300
Dec. 31, 2025	759	11	8	₹12.8400
Sept. 30, 2025	496	3	3	₹4.5300
June 30, 2025	426	5	4	₹5.9500
Dec. 31, 2024	695	7	5	₹7.6600
Sept. 30, 2024	455	5	4	₹5.9100
June 30, 2024	473	7	6	₹9.3800
March 31, 2024	499	14	10	₹16.4000
Dec. 31, 2023	669	10	8	₹12.2600
Sept. 30, 2023	471	6	5	₹7.5800
June 30, 2023	478	8	6	₹9.3800
March 31, 2023	455	13	9	₹14.7200
Dec. 31, 2022	518	9	6	₹10.3800

Quarterly income statement (standalone, ₹ Cr)

Indicator	Mar 26	Dec 25	Sep 25	Jun 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22
Total income (before exceptional items)	560	762	499	430	698	456	475	501	671	473	480	459	518
Operating revenue	557	759	496	426	695	455	473	499	669	471	478	455	518
Other income	3	2	3	3	3	2	2	2	2	1	2	4	1
Operating expenses	531	734	480	410	675	437	454	474	648	455	461	438	498
Operating profit	26	25	16	17	20	18	19	25	21	16	17	17	19
Operating profit margin	4.7%	3.3%	3.2%	3.9%	2.9%	3.9%	4.1%	5.0%	3.1%	3.5%	3.5%	3.7%	3.8%
Depreciation	8	8	7	7	8	7	7	6	6	6	5	3	6
Interest	6	8	9	8	9	7	7	6	6	6	5	5	5
Exceptional items, gain / (loss)	-3	—	—	—	—	—	—	-0	—	—	—	—	—
Profit before tax	12	11	3	5	7	5	7	14	10	6	8	13	9
Tax	4	3	0	1	2	1	2	5	3	2	2	4	3
Net profit	8	8	3	4	5	4	6	10	8	5	6	9	6
EPS	18.63	12.84	4.53	5.95	7.66	5.91	9.38	16.40	12.26	7.58	9.38	14.72	10.38
Net profit (TTM)	23	19	15	18	24	27	28	28	27	26	26	25	21
EPS (TTM)	41.95	30.98	24.05	28.90	39.35	43.95	45.62	45.62	43.94	42.06	41.94	40.24	34.65

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17	Mar 16
Total income (before exceptional items)	9.0%	13.2%	2,251^†	2,124^†	1,739^†	1,251^†	1,212^†	1,197^†	1,244^†	1,356^†	1,244^†	1,044^†
Operating revenue	9.0%	13.2%	2,239^†	2,117^†	1,731^†	1,246^†	1,205^†	1,165^†	1,240^†	1,274^†	1,243^†	1,043^†
Other income	—	—	12^†	7^†	7^†	5^†	6^†	32^†	4^†	82^†	1^†	1^†
Operating expenses	—	—	2,155^†	2,038^†	1,668^†	1,190^†	1,151^†	1,122^†	1,201^†	1,239^†	—	—
Operating profit	10.2%	9.1%	84^†	79^†	63^†	56^†	54^†	44^†	39^†	36^†	—	—
Operating profit margin	—	—	3.8%^†	3.7%^†	3.6%^†	4.5%^†	4.5%^†	3.7%^†	3.1%^†	2.8%^†	—	—
Depreciation	—	—	30^†	24^†	19^†	25^†	24^†	21^†	9^†	8^†	5^†	5^†
Interest	—	—	31^†	23^†	17^†	9^†	11^†	12^†	10^†	9^†	—	—
Exceptional items, gain / (loss)	—	—	-3^†	-0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-3.1%	4.0%	31^†	39^†	34^†	27^†	26^†	43^†	24^†	101^†	19^†	19^†
Tax	—	—	9^†	11^†	10^†	9^†	8^†	5^†	9^†	20^†	7^†	—
Net profit	-2.8%	5.4%	23^†	28^†	25^†	19^†	18^†	38^†	15^†	82^†	12^†	13^†
EPS	1.4%	8.1%	41.95^†	45.62^†	40.24^†	30.24^†	28.47^†	61.82^†	—	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17	Mar 16
Operating margin	3.8%^†	3.7%^†	3.6%^†	4.5%^†	4.5%^†	3.7%^†	3.1%^†	2.8%^†	—	—
EBIT margin	2.8%^†	2.9%^†	2.9%^†	2.9%^†	3.0%^†	4.7%^†	2.8%^†	8.7%^†	—	—
PBT margin	1.4%^†	1.8%^†	2.0%^†	2.2%^†	2.1%^†	3.7%^†	2.0%^†	8.0%^†	1.5%^†	1.8%^†
Net margin	1.0%^†	1.3%^†	1.4%^†	1.5%^†	1.5%^†	3.3%^†	1.2%^†	6.4%^†	1.0%^†	1.2%^†
Interest coverage	2.00x^†	2.68x^†	3.09x^†	3.95x^†	3.38x^†	4.55x^†	3.42x^†	12.45x^†	—	—
Dividend payout	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	—	—	—	—
Earnings retention	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	—	—	—	—
Current ratio	1.17x	—	—	—	—	—	—	—	—	—
Quick ratio	0.72x	—	—	—	—	—	—	—	—	—
Debt to equity	0.76x	—	—	—	—	—	—	—	—	—
Return on equity	5.9%^†	—	—	—	—	—	—	—	—	—
Return on assets	2.8%^†	—	—	—	—	—	—	—	—	—
Return on capital employed	13.3%^†	—	—	—	—	—	—	—	—	—
Asset turnover	2.75x^†	—	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	80	-36	-48	22	59
March 31, 2025	54	-36	20	49	5

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	815	387	380	294	1	403	346	46	270	155
March 31, 2025	805	366	360	319	1	441	365	52	266	199

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.