D.B.Corp Limited

Media Entertainment & Publication · Media

NSE: DBCORP BSE: 533151

₹175.38

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Media

The largest companies in the same industry by market cap. This company ranks #1 of 20. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
D.B.Corp Limited (this stock)	3,126	9.3	13.7%	-34.9%	3.99%	70	94	7
Signpost India Limited	1,400	19.1	24.1%	-2.6%	0.19%	70	62	32
Jagran Prakashan Limited	1,356	6.2	8.7%	-12.9%	11.24%	65	100	67
The Sandesh Limited	756	6.9	4.6%	-15.3%	0.50%	43	100	30
Hindustan Media Ventures Limited	560	4.3	3.1%	-9.5%	—	58	100	31
OnMobile Global Limited	538	—	-1.8%	-25.8%	—	32	100	65
HT Media Limited	536	—	-2.4%	-15.0%	—	30	100	29
R K Swamy Limited	455	23.2	8.4%	-37.4%	2.22%	63	78	48

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹3,042 Cr

EV / EBITDA

5.3x

EV / Sales

1.29x

Market cap / Sales

1.33x

Earnings yield

10.78%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 632 Cr, up 7.6% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 101 Cr, up 24.6% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	604	134	101	₹5.6500
March 31, 2026	576	85	62	₹3.4900
Dec. 31, 2025	605	129	95	₹
Sept. 30, 2025	614	126	93	₹5.2300
June 30, 2025	559	108	81	₹4.5300
March 31, 2025	548	71	52	₹2.9400
Dec. 31, 2024	642	160	118	₹6.6200
Sept. 30, 2024	559	110	83	₹4.6300
June 30, 2024	590	157	118	₹6.6200
March 31, 2024	617	162	123	₹6.8800
Dec. 31, 2023	643	166	123	₹6.9000
Sept. 30, 2023	586	133	100	₹5.6300
June 30, 2023	554	104	79	₹4.4200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	632	590	634	587	567	655	582	616	642	663	602	574	545
Operating revenue	604	576	614	559	548	642	559	590	617	643	586	554	531
Other income	28	13	20	28	19	13	24	26	25	20	16	19	14
Operating expenses	467	472	476	449	465	465	438	425	445	461	434	438	456
Operating profit	136	104	138	111	83	177	121	164	172	182	152	117	75
Operating profit margin	22.6%	18.1%	22.5%	19.8%	15.1%	27.6%	21.6%	27.9%	27.9%	28.3%	25.9%	21.0%	14.2%
Depreciation	24	26	25	24	24	24	27	28	29	29	29	27	30
Interest	6	7	7	7	7	6	7	6	6	7	6	5	6
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	134	85	126	108	71	160	110	157	162	166	133	104	54
Tax	33	23	33	27	18	42	28	39	39	43	33	25	13
Net profit	101	62	93	81	52	118	83	118	123	123	100	79	41
EPS	5.65	3.49	5.23	4.53	2.94	6.62	4.63	6.62	6.88	6.90	5.63	4.42	2.31
Net profit (TTM)	337	289	344	334	371	441	446	464	424	343	267	216	168
EPS (TTM)	18.90	16.19	19.32	18.72	20.81	24.75	25.03	26.03	23.83	19.26	15.03	12.14	9.47

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	2,355	447	332
March 31, 2025	2,338	498	371
March 31, 2024	2,400	564	424
March 31, 2023	2,128	227	168

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	—	—	—	2,420^†	2,480^†	2,164^†	1,788^†	1,522^†	2,236^†	2,479^†	2,352^†	2,260^†
Operating revenue	3.4%	9.3%	2,355	2,338	2,400	2,128	1,769^†	1,508^†	2,224^†	2,463^†	2,328^†	2,243^†
Other income	—	—	—	82^†	80^†	36^†	20^†	14^†	12^†	17^†	24^†	17^†
Operating expenses	—	—	—	1,794^†	1,778^†	1,804^†	1,466^†	1,203^†	1,742^†	1,958^†	1,764^†	1,592^†
Operating profit	—	—	—	545^†	622^†	324^†	303^†	305^†	481^†	504^†	564^†	651^†
Operating profit margin	—	—	—	23.3%^†	25.9%^†	15.2%^†	17.1%^†	20.2%^†	21.6%^†	20.5%^†	24.2%^†	29.0%^†
Depreciation	—	—	—	104^†	114^†	112^†	110^†	115^†	121^†	99^†	92^†	86^†
Interest	—	—	—	25^†	24^†	21^†	18^†	24^†	25^†	9^†	7^†	7^†
Exceptional items, gain / (loss)	—	—	—	0^†	0^†	0^†	0^†	13^†	0^†	0^†	0^†	0^†
Profit before tax	25.4%	18.3%	447	498	564	227	195^†	193^†	348^†	414^†	489^†	568^†
Tax	—	—	—	128^†	140^†	59^†	52^†	52^†	73^†	140^†	164^†	191^†
Net profit	25.4%	18.6%	332	371	424	168	142^†	141^†	275^†	274^†	324^†	377^†
EPS	—	—	—	20.81^†	23.83^†	9.47^†	8.10^†	8.07^†	15.71^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	—	23.3%^†	25.9%^†	15.2%^†	17.1%^†	20.2%^†	21.6%^†	20.5%^†	24.2%^†	29.0%^†
EBIT margin	—	22.4%^†	24.5%^†	11.7%^†	12.0%^†	14.4%^†	16.8%^†	17.1%^†	21.3%^†	25.7%^†
PBT margin	19.0%	21.3%	23.5%	10.7%	11.0%^†	12.8%^†	15.7%^†	16.8%^†	21.0%^†	25.3%^†
Net margin	14.1%	15.9%	17.7%	7.9%	8.1%^†	9.4%^†	12.4%^†	11.1%^†	13.9%^†	16.8%^†
Interest coverage	—	21.14x^†	24.74x^†	11.66x^†	11.70x^†	8.95x^†	14.86x^†	49.67x^†	73.98x^†	77.26x^†
Dividend payout	—	96.1%^†	33.6%^†	63.4%^†	61.7%^†	0.0%^†	114.6%^†	—	—	—
Earnings retention	—	3.9%^†	66.4%^†	36.6%^†	38.3%^†	100.0%^†	-14.6%^†	—	—	—
Current ratio	3.95x	3.72x	—	—	—	—	—	—	—	—
Quick ratio	3.45x	3.23x	—	—	—	—	—	—	—	—
Debt to equity	0.01x	0.03x	—	—	—	—	—	—	—	—
Return on equity	13.6%	16.6%	—	—	—	—	—	—	—	—
Return on assets	10.4%	12.1%	—	—	—	—	—	—	—	—
Return on capital employed	—	20.6%^†	—	—	—	—	—	—	—	—
Asset turnover	0.74x	0.76x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	365	-172	-208	143	222
March 31, 2025	414	-12	-366	49	365
March 31, 2024	578	-380	-194	47	531
March 31, 2023	244	-144	-132	25	218

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	3,198	2,431	2,252	21	0	1,704	431	105	630	215
March 31, 2025	3,057	2,227	2,049	58	0	1,932	520	120	428	254
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.