Den Networks Limited

Media Entertainment & Publication · Entertainment

NSE: DEN BSE: 533137

₹25.93

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Entertainment

The largest companies in the same industry by market cap. This company ranks #12 of 60. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Prime Focus Limited	24,537	—	11.8%	82.3%	—	18	0	50
Sun TV Network Limited	23,842	16.1	11.4%	0.3%	2.07%	68	79	77
Nazara Technologies Limited	14,554	—	2.3%	41.7%	—	41	38	91
PVR INOX Limited	12,203	32.9	4.5%	13.1%	—	36	65	50
Saregama India Limited	9,767	42.8	12.1%	7.1%	—	86	2	68
Tips Music Limited	8,409	39.2	77.5%	13.7%	1.37%	91	33	67
Zee Entertainment Enterprises Limited	7,153	126.2	3.3%	-34.8%	—	27	50	59
Network18 Media & Investments Limited	3,989	—	3.1%	-50.3%	—	22	100	12
Den Networks Limited (this stock)	1,237	11.7	4.3%	-23.7%	—	56	97	11

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,222 Cr

EV / EBITDA

5.7x

EV / Sales

1.21x

Market cap / Sales

1.22x

Earnings yield

8.52%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 311 Cr, down 1.4% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 33 Cr, down 35.2% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	257	44	33	₹0.6900
March 31, 2026	250	44	29	₹0.6100
Dec. 31, 2025	258	29	20	₹0.4200
Sept. 30, 2025	248	32	23	₹0.4900
June 30, 2025	246	58	51	₹1.0700
March 31, 2025	244	28	24	₹0.5000
Dec. 31, 2024	258	35	23	₹0.4800
Sept. 30, 2024	245	48	34	₹0.7200
June 30, 2024	243	48	36	₹0.7500
March 31, 2024	224	34	42	₹0.8700
Dec. 31, 2023	267	54	41	₹0.8600
Sept. 30, 2023	273	63	45	₹0.9500
June 30, 2023	271	55	48	₹1.0000

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	311	301	313	299	315	309	311	312	296	280	316	323	321
Operating revenue	257	250	258	248	246	244	258	245	243	224	267	273	271
Other income	54	52	56	51	69	65	53	67	53	55	49	50	50
Operating expenses	251	242	268	249	239	262	258	245	230	228	243	241	246
Operating profit	6	8	-10	-1	7	-18	1	-1	13	-4	24	32	25
Operating profit margin	2.3%	3.2%	-3.9%	-0.5%	2.7%	-7.5%	0.3%	-0.3%	5.2%	-1.6%	8.8%	11.8%	9.3%
Depreciation	15	15	16	17	17	19	18	18	17	17	18	18	19
Interest	0	0	0	0	1	0	1	1	1	1	1	1	1
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	44	44	29	32	58	28	35	48	48	34	54	63	55
Tax	11	15	9	9	8	4	12	13	12	-8	13	18	7
Net profit	33	29	20	23	51	24	23	34	36	42	41	45	48
EPS	0.69	0.61	0.42	0.49	1.07	0.50	0.48	0.72	0.75	0.87	0.86	0.95	1.00
Net profit (TTM)	105	123	118	121	132	117	135	153	164	176	288	299	315
EPS (TTM)	2.21	2.59	2.48	2.54	2.77	2.45	2.82	3.20	3.43	3.68	6.03	6.27	6.61

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	1,001	163	123
March 31, 2025	989	159	117
March 31, 2024	1,035	207	176
March 31, 2023	1,110	172	283

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-0.1%	-3.0%	1,228^†	1,228^†	1,239^†	1,231^†	1,275^†	1,431^†	1,383^†	1,064^†	1,122^†	1,029^†
Operating revenue	-3.4%	-4.2%	1,001	989	1,035	1,110	1,154^†	1,240^†	1,195^†	1,009^†	1,086^†	981^†
Other income	—	—	227^†	239^†	204^†	121^†	122^†	190^†	188^†	55^†	37^†	48^†
Operating expenses	—	—	998^†	995^†	957^†	—	—	1,022^†	1,062^†	931^†	—	890^†
Operating profit	—	-57.1%	3^†	-6^†	77^†	—	—	218^†	134^†	78^†	—	91^†
Operating profit margin	—	—	0.3%^†	-0.6%^†	7.5%^†	—	—	17.6%^†	11.2%^†	7.7%^†	—	9.3%^†
Depreciation	—	—	65^†	72^†	73^†	77^†	90^†	159^†	166^†	145^†	—	213^†
Interest	—	—	2^†	2^†	2^†	—	—	3^†	31^†	56^†	60^†	63^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	-151^†	-16^†	-65^†
Profit before tax	-1.6%	-7.9%	163	159	207	172	190^†	247^†	124^†	-219^†	-54^†	-257^†
Tax	—	—	41^†	41^†	31^†	—	—	—	—	—	—	0^†
Net profit	-24.3%	-13.0%	123	117	176	283	190^†	246^†	86^†	-219^†	-39^†	-257^†
EPS	-24.2%	-12.8%	2.59^†	2.45^†	3.68^†	5.94^†	3.98^†	5.15^†	1.81^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	0.3%^†	-0.6%^†	7.5%^†	—	—	17.6%^†	11.2%^†	7.7%^†	—	9.3%^†
EBIT margin	16.5%^†	16.3%^†	20.2%^†	—	—	20.1%^†	13.0%^†	-16.2%^†	0.5%^†	-19.7%^†
PBT margin	16.3%	16.1%	20.0%	15.5%	16.4%^†	19.9%^†	10.4%^†	-21.7%^†	-5.0%^†	-26.2%^†
Net margin	12.3%	11.9%	17.0%	25.5%	16.4%^†	19.8%^†	7.2%^†	-21.7%^†	-3.6%^†	-26.2%^†
Interest coverage	87.81x^†	77.74x^†	84.18x^†	—	—	76.46x^†	4.99x^†	-2.94x^†	0.09x^†	-3.05x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	7.48x	6.90x	—	—	—	—	—	—	—	—
Quick ratio	7.48x	6.90x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	3.2%	3.1%	—	—	—	—	—	—	—	—
Return on assets	2.8%	2.8%	—	—	—	—	—	—	—	—
Return on capital employed	4.3%^†	4.3%^†	—	—	—	—	—	—	—	—
Asset turnover	0.23x	0.23x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-55	63	-3	37	-92
March 31, 2025	-67	67	-6	29	-97
March 31, 2024	71	-52	-4	38	33
March 31, 2023	121	-27	-113	77	44
March 31, 2022	97	-218	96	79	18

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	4,342	3,853	3,377	0	0	3,456	462	15	184	0
March 31, 2025	4,250	3,731	3,254	0	0	3,377	490	11	219	0
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.