Emmbi Industries Limited

Capital Goods · Industrial Products

NSE: EMMBI BSE: 533161

₹89.74

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #199 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	131,947	57.8	27.9%	23.7%	1.39%	84	0	27
Polycab India Limited	120,900	43.0	22.3%	9.2%	0.59%	83	27	61
Welspun Corp Limited	71,672	81.9	17.2%	217.6%	0.18%	71	0	53
APL Apollo Tubes Limited	60,810	105.9	22.7%	26.5%	—	68	0	51
Supreme Industries Limited	43,837	46.5	15.5%	-17.6%	—	76	0	49
KEI Industries Limited	42,590	42.7	13.8%	10.4%	0.10%	70	29	61
Astral Limited	36,816	56.6	13.2%	-0.4%	—	76	12	12
AIA Engineering Limited	36,106	27.9	15.8%	19.1%	0.41%	71	29	61
Emmbi Industries Limited (this stock)	173	20.7	4.0%	-12.4%	—	34	81	35

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹346 Cr

EV / EBITDA

8.0x

EV / Sales

0.75x

Market cap / Sales

0.37x

Earnings yield

4.83%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 115 Cr, up 10.1% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 2 Cr, up 13.5% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	115	3	2	₹1.0000
March 31, 2026	115	3	2	₹1.2000
Dec. 31, 2025	112	2	1	₹0.5900
Sept. 30, 2025	122	4	3	₹1.5400
June 30, 2025	104	2	2	₹0.8800
March 31, 2025	108	2	2	₹0.9100
Dec. 31, 2024	103	2	2	₹0.9780
Sept. 30, 2024	120	2	2	₹0.9770
June 30, 2024	107	2	1	₹0.8410
March 31, 2024	124	3	5	₹2.5490
Dec. 31, 2023	106	2	2	₹1.3410
Sept. 30, 2023	112	3	2	₹0.9100
June 30, 2023	101	2	1	₹0.8200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	115	115	112	122	104	108	103	120	91	124	106	95	101
Operating revenue	115	115	112	122	104	108	103	120	91	124	106	95	101
Other income	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating expenses	104	105	101	110	94	98	93	110	82	114	97	86	92
Operating profit	10	11	11	12	10	10	10	10	9	10	9	9	9
Operating profit margin	8.8%	9.2%	10.0%	9.7%	9.4%	9.3%	9.5%	8.2%	9.9%	7.8%	8.9%	10.0%	8.6%
Depreciation	3	3	3	3	3	3	3	3	3	3	3	3	3
Interest	5	5	5	5	5	5	5	5	4	4	4	4	4
Exceptional items, gain / (loss)	—	—	-1	—	—	—	—	—	—	—	—	—	—
Profit before tax	3	3	2	4	2	2	2	2	2	3	2	3	2
Tax	1	1	1	1	1	1	1	1	1	-2	0	1	1
Net profit	2	2	1	3	2	2	2	2	1	5	2	2	1
EPS	1.00	1.20	0.59	1.54	0.88	0.91	0.98	0.98	0.84	2.55	1.34	0.91	0.82
Net profit (TTM)	8	8	7	8	7	7	9	10	10	10	7	6	7
EPS (TTM)	4.33	4.21	3.92	4.31	3.75	3.71	5.35	5.71	5.64	5.62	4.04	3.30	3.78

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	454	12	8
March 31, 2025	404	9	7
March 31, 2024	443	10	10
March 31, 2023	435	12	8

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	1.4%	10.6%	454^†	404^†	443^†	435^†	436^†	274^†	304^†	289^†	258^†	233^†
Operating revenue	1.4%	10.6%	454	404	443	435	436^†	274^†	304^†	289^†	258^†	233^†
Other income	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Operating expenses	—	—	410^†	383^†	389^†	351^†	387^†	246^†	267^†	248^†	—	197^†
Operating profit	-19.8%	8.8%	43^†	21^†	54^†	84^†	49^†	28^†	37^†	41^†	—	36^†
Operating profit margin	—	—	9.6%^†	5.3%^†	12.2%^†	19.3%^†	11.3%^†	10.4%^†	12.3%^†	14.2%^†	—	15.5%^†
Depreciation	—	—	12^†	12^†	11^†	10^†	9^†	7^†	7^†	6^†	—	4^†
Interest	—	—	19^†	18^†	17^†	16^†	15^†	11^†	12^†	11^†	9^†	8^†
Exceptional items, gain / (loss)	—	—	-1^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-1.3%	2.8%	12	9	10	12	26^†	10^†	19^†	24^†	21^†	18^†
Tax	—	—	3^†	2^†	-0^†	4^†	7^†	2^†	4^†	6^†	5^†	5^†
Net profit	-0.6%	1.1%	8	7	10	8	19^†	8^†	15^†	18^†	15^†	13^†
EPS	-3.4%	-0.6%	4.21^†	3.71^†	5.62^†	4.67^†	10.76^†	4.34^†	8.27^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	9.6%^†	5.3%^†	12.2%^†	19.3%^†	11.3%^†	10.4%^†	12.3%^†	14.2%^†	—	15.5%^†
EBIT margin	6.7%^†	6.7%^†	6.0%^†	6.4%^†	9.3%^†	7.8%^†	10.1%^†	12.1%^†	11.6%^†	11.1%^†
PBT margin	2.5%	2.2%	2.2%	2.8%	5.9%^†	3.7%^†	6.1%^†	8.3%^†	7.9%^†	7.5%^†
Net margin	1.8%	1.6%	2.2%	1.9%	4.4%^†	2.8%^†	4.8%^†	6.2%^†	5.9%^†	5.5%^†
Interest coverage	1.61x^†	1.50x^†	1.58x^†	1.76x^†	2.76x^†	1.88x^†	2.56x^†	3.18x^†	3.17x^†	3.12x^†
Dividend payout	7.1%^†	8.1%^†	5.3%^†	12.8%^†	3.7%^†	9.2%^†	6.0%^†	—	—	—
Earnings retention	92.9%^†	91.9%^†	94.7%^†	87.2%^†	96.3%^†	90.8%^†	94.0%^†	—	—	—
Current ratio	1.39x	1.30x	—	—	—	—	—	—	—	—
Quick ratio	0.62x	0.58x	—	—	—	—	—	—	—	—
Debt to equity	0.88x	0.85x	—	—	—	—	—	—	—	—
Return on equity	4.1%	3.5%	—	—	—	—	—	—	—	—
Return on assets	1.8%	1.6%	—	—	—	—	—	—	—	—
Return on capital employed	11.6%^†	11.3%^†	—	—	—	—	—	—	—	—
Asset turnover	0.99x	0.98x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	9	-11	4	12	-3
March 31, 2025	25	-19	-5	19	6
March 31, 2024	28	-21	-8	21	7
March 31, 2023	38	-24	-14	24	14
March 31, 2022	27	-20	-8	20	8

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	458	200	180	134	43	270	195	3	171	150
March 31, 2025	412	187	168	123	36	223	172	1	170	124
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.