Escorts Kubota Limited

Capital Goods · Agricultural, Commercial & Construction Vehicles

NSE: ESCORTS BSE: 500495
₹2715.20
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Agricultural, Commercial & Construction Vehicles

The largest companies in the same industry by market cap. This company ranks #3 of 14. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Tata Motors Limited 155,272 44.7 — — 0.95% 68 0 29
Ashok Leyland Limited 90,569 25.3 20.1% 9.2% 2.27% 54 31 12
Escorts Kubota Limited (this stock) 30,377 21.4 19.4% -25.4% 1.88% 75 66 10
BEML Limited 16,595 69.4 4.8% -53.9% — 71 3 50
Action Construction Equipment Limited 14,671 32.8 20.6% 15.2% 0.16% 84 3 88
SML Mahindra Limited 9,519 60.9 30.8% 109.6% 0.36% 75 0 53
Ajax Engineering Limited 6,716 29.5 16.2% -10.2% — 65 23 85
V.S.T Tillers Tractors Limited 3,799 34.5 9.6% -16.5% — 62 26 68

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹30,211 Cr
EV / EBITDA
14.3x
EV / Sales
2.48x
Market cap / Sales
2.50x
Earnings yield
4.67%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 3,386 Cr, up 28.3% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 3,179 494 387 ₹35.2000
March 31, 2026 2,951 434 325 ₹29.5200
Dec. 31, 2025 3,261 470 362 ₹32.9300
Sept. 30, 2025 2,777 431 321 ₹29.1900
June 30, 2025 2,483 494 1,400 ₹33.8700
March 31, 2025 2,430 331 298 ₹22.7900
Dec. 31, 2024 2,935 380 323 ₹26.4100
Sept. 30, 2024 2,476 310 327 ₹29.7100
June 30, 2024 2,293 388 290 ₹26.6900
March 31, 2024 2,082 324 242 ₹22.3300
Dec. 31, 2023 2,320 372 277 ₹25.5800
Sept. 30, 2023 2,046 315 235 ₹21.6900
June 30, 2023 2,328 379 283 ₹23.1800

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)3,3863,0723,4152,9112,6392,5623,0452,5912,3982,1882,4242,1412,422
Operating revenue3,1792,9513,2612,7772,4832,4302,9352,4762,2932,0822,3202,0462,328
Other income2071211541341561321091151061051039595
Operating expenses2,8242,5652,8232,4142,1582,1372,6002,2091,9651,8172,0081,7832,001
Operating profit355386439363325293335268327266313263327
Operating profit margin11.2%13.1%13.5%13.1%13.1%12.1%11.4%10.8%14.3%12.8%13.5%12.9%14.0%
Depreciation64696461596161644344424140
Interest5564453923223
Exceptional items, gain / (loss)——-52—76-27———————
Profit before tax494434470431494331380310388324372315379
Tax1061091081101218190-179982958096
Net profit387325362321———327290242277235283
EPS35.2029.5232.9329.1933.8722.7926.4129.7126.6922.3325.5821.6923.18
Net profit (TTM)1,396——————1,1361,0441,037981890742
EPS (TTM)126.84125.51118.78112.26112.78105.60105.14104.3196.2992.7884.7273.5158.58

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 11,473 1,829 2,409
March 31, 2025 10,187 1,340 1,251
March 31, 2024 8,777 1,390 1,037
March 31, 2023 8,345 805 607

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) 11.7% 11.2% 12,037†10,649†9,175†8,626†7,366†7,084†5,853†6,277†5,075†1,256†
Operating revenue 11.2% 10.6% 11,47310,1878,7778,3457,153†6,929†5,761†6,196†5,016†1,213†
Other income — — 564†462†398†281†213†155†92†81†59†44†
Operating expenses — — 9,960†8,912†7,608†7,565†6,201†5,800†5,085†5,463†4,459†—
Operating profit 24.7% 6.0% 1,513†1,275†1,169†780†951†1,129†676†733†557†—
Operating profit margin — — 13.2%†12.5%†13.3%†9.4%†13.3%†16.3%†11.7%†11.8%†11.1%†—
Depreciation — — 253†230†166†148†130†116†105†85†72†—
Interest — — 19†19†11†10†13†11†15†18†29†37†
Exceptional items, gain / (loss) — — 24†-27†0†-97†0†0†-9†11†-7†3†
Profit before tax 31.5% 9.6% 1,8291,3401,3908051,022†1,157†639†721†509†261†
Tax — — 448†252†353†198†256†283†153†238†164†—
Net profit 58.3% 22.5% 2,4091,2511,037607766†874†486†—345†—
EPS 39.0% 13.3% 125.51†105.60†92.78†46.78†59.01†67.28†40.63†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin13.2%†12.5%†13.3%†9.4%†13.3%†16.3%†11.7%†11.8%†11.1%†—
EBIT margin16.1%†13.3%†16.0%†9.8%†14.5%†16.9%†11.4%†11.9%†10.7%†24.6%†
PBT margin15.9%13.1%15.8%9.6%14.3%†16.7%†11.1%†11.6%†10.1%†21.5%†
Net margin21.0%12.3%11.8%7.3%10.7%†12.6%†8.4%†—6.9%†—
Interest coverage97.72x†73.37x†129.21x†79.47x†81.46x†106.38x†42.32x†40.03x†18.81x†8.07x†
Dividend payout28.7%†26.5%†7.5%†15.0%†8.5%†3.7%†0.0%†———
Earnings retention71.3%†73.5%†92.5%†85.0%†91.5%†96.3%†100.0%†———
Current ratio3.29x2.74x————————
Quick ratio2.83x2.17x————————
Debt to equity0.00x0.00x————————
Return on equity19.4%12.1%————————
Return on assets15.3%9.6%————————
Return on capital employed14.5%†12.7%†————————
Asset turnover0.73x0.78x————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 1,515 -1,234 -452 279 1,236
March 31, 2025 1,207 -403 -700 223 984
March 31, 2024 1,038 -933 -80 176 862
March 31, 2023 236 -68 -70 190 46
March 31, 2022 41 -1,872 1,813 173 -132

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 15,767 12,400 12,288 0 0 9,983 3,033 166 1,949 1,401
March 31, 2025 13,097 10,380 10,268 0 0 6,475 2,362 336 1,887 1,344
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.