GMR AIRPORTS LIMITED

Services · Transport Infrastructure

NSE: GMRAIRPORT BSE: 532754

₹95.15

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Transport Infrastructure

The largest companies in the same industry by market cap. This company ranks #2 of 15. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Adani Ports and Special Economic Zone Limited	414,321	163.2	12.9%	26.4%	0.42%	61	12	85
GMR AIRPORTS LIMITED (this stock)	100,469	264.3	-30.5%	6.5%	—	17	50	65
JSW Infrastructure Limited	83,088	363.9	13.2%	12.5%	0.25%	64	0	86
Gujarat Pipavav Port Limited	8,061	14.7	21.6%	5.1%	6.24%	90	78	37
BF Utilities Limited	1,913	—	-1.4%	-36.4%	—	29	80	13
Allcargo Terminals Limited	713	13.7	12.5%	-32.8%	—	54	82	16
Innovision Limited	600	—	—	—	—	56	79	71
Dreamfolks Services Limited	328	—	3.6%	-39.6%	—	28	99	11

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹110,989 Cr

EV / EBITDA

66.4x

EV / Sales

22.25x

Market cap / Sales

20.14x

Earnings yield

0.38%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1,230 Cr, up 150.5% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 58 Cr, down 132.4% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	1,224	79	58	₹0.0500
March 31, 2026	1,581	379	403	₹0.3800
Dec. 31, 2025	1,239	50	50	₹0.0500
Sept. 30, 2025	945	-155	-133	₹-0.1200
June 30, 2025	478	-178	-178	₹-0.1700
March 31, 2025	508	68	68	₹0.0600
Dec. 31, 2024	271	-49	-49	₹-0.0500
Sept. 30, 2024	282	-64	-63	₹-0.0600
June 30, 2024	202	-143	-146	₹-0.1500
March 31, 2024	27	44	44	₹0.0700
Dec. 31, 2023	105	-35	-35	₹-0.0600
Sept. 30, 2023	65	20	19	₹0.0300
June 30, 2023	67	9	9	₹0.0200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	1,230	1,602	1,255	948	491	510	271	283	203	34	107	87	85
Operating revenue	1,224	1,581	1,239	945	478	508	271	282	202	27	105	65	67
Other income	6	22	16	3	13	2	0	1	0	7	2	22	18
Operating expenses	841	906	895	706	368	149	150	168	114	27	24	18	19
Operating profit	383	675	343	239	109	358	121	114	89	-0	81	48	47
Operating profit margin	31.3%	42.7%	27.7%	25.3%	22.9%	70.6%	44.5%	40.4%	43.8%	-0.5%	76.7%	73.0%	71.0%
Depreciation	21	20	20	13	4	4	5	4	4	1	2	2	1
Interest	290	292	281	384	297	288	165	281	228	18	113	48	55
Exceptional items, gain / (loss)	—	-6	-8	—	—	-1	—	107	—	55	-3	—	—
Profit before tax	79	379	50	-155	-178	68	-49	-64	-143	44	-35	20	9
Tax	21	-24	—	-22	—	—	0	-0	2	—	—	0	—
Net profit	58	—	50	—	-178	68	-49	-63	-146	44	-35	19	9
EPS	0.05	0.38	0.05	-0.12	-0.17	0.06	-0.05	-0.06	-0.15	0.07	-0.06	0.03	0.02
Net profit (TTM)	—	—	—	—	-223	-191	-215	-200	-117	38	50	75	40
EPS (TTM)	0.36	0.14	-0.18	-0.28	-0.22	-0.20	-0.19	-0.20	-0.11	0.06	0.08	0.12	0.06

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	4,242	96	142
March 31, 2025	1,263	-188	-191
March 31, 2024	264	38	38
March 31, 2023	102	10	10

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	224.2%	24.0%	4,296^†	1,267^†	313^†	126^†	826^†	1,468^†	1,163^†	1,151^†	1,159^†	1,196^†
Operating revenue	246.5%	24.0%	4,242	1,263	264	102	819^†	1,449^†	1,155^†	1,011^†	1,106^†	1,180^†
Other income	—	—	53^†	4^†	49^†	24^†	7^†	19^†	8^†	140^†	53^†	16^†
Operating expenses	—	—	2,876^†	582^†	88^†	120^†	575^†	1,043^†	710^†	859^†	812^†	-101^†
Operating profit	—	27.5%	1,366^†	682^†	176^†	-18^†	244^†	406^†	445^†	152^†	294^†	1,281^†
Operating profit margin	—	—	32.2%^†	53.9%^†	66.5%^†	-18.1%^†	29.7%^†	28.0%^†	38.5%^†	15.1%^†	26.6%^†	108.6%^†
Depreciation	—	—	56^†	17^†	6^†	0^†	10^†	22^†	24^†	24^†	19^†	16^†
Interest	—	—	1,254^†	962^†	233^†	116^†	374^†	891^†	893^†	846^†	822^†	745^†
Exceptional items, gain / (loss)	—	—	-13^†	106^†	52^†	121^†	574^†	-797^†	-990^†	560^†	-1,437^†	-3,654^†
Profit before tax	115.9%	—	96	-188	38	10	440^†	-1,284^†	-1,454^†	-17^†	-1,931^†	-3,684^†
Tax	—	—	—	—	—	—	—	—	25^†	-8^†	0^†	0^†
Net profit	145.8%	—	142	-191	38	10	—	-1,280^†	-1,479^†	—	-1,931^†	-3,684^†
EPS	—	—	0.14^†	-0.20^†	0.06^†	0.00^†	0.52^†	-1.23^†	-2.17^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	32.2%^†	53.9%^†	66.5%^†	-18.1%^†	29.7%^†	28.0%^†	38.5%^†	15.1%^†	26.6%^†	108.6%^†
EBIT margin	31.8%^†	61.3%^†	102.7%^†	123.5%^†	99.4%^†	-27.1%^†	-48.6%^†	81.9%^†	-100.3%^†	-249.1%^†
PBT margin	2.3%	-14.9%	14.4%	9.4%	53.7%^†	-88.6%^†	-125.9%^†	-1.7%^†	-174.6%^†	-312.3%^†
Net margin	3.3%	-15.1%	14.3%	9.4%	—	-88.4%^†	-128.1%^†	—	-174.6%^†	-312.3%^†
Interest coverage	1.08x^†	0.80x^†	1.16x^†	1.08x^†	2.17x^†	-0.44x^†	-0.63x^†	0.98x^†	-1.35x^†	-3.95x^†
Dividend payout	0.0%^†	—	0.0%^†	—	0.0%^†	—	—	—	—	—
Earnings retention	100.0%^†	—	100.0%^†	—	100.0%^†	—	—	—	—	—
Current ratio	1.16x	2.04x	—	—	—	—	—	—	—	—
Quick ratio	1.01x	2.03x	—	—	—	—	—	—	—	—
Debt to equity	0.18x	0.16x	—	—	—	—	—	—	—	—
Return on equity	0.2%	-0.4%	—	—	—	—	—	—	—	—
Return on assets	0.2%	-0.3%	—	—	—	—	—	—	—	—
Return on capital employed	1.7%^†	1.1%^†	—	—	—	—	—	—	—	—
Asset turnover	0.05x	0.02x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	103	-230	217	83	19
March 31, 2025	413	-1,132	704	9	404
March 31, 2024	-35	-2,402	-11	2	-37
March 31, 2023	132	-425	2,735	1	131
March 31, 2022	-25	223	-241	0	-25

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	82,526	59,564	58,508	1,873	8,753	3,159	2,718	105	72	414
March 31, 2025	73,182	54,050	52,995	2	8,642	1,069	525	17	35	3
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.