Gujarat Mineral Development Corporation Limited

Metals & Mining · Minerals & Mining

NSE: GMDCLTD BSE: 532181

₹507.70

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Minerals & Mining

The largest companies in the same industry by market cap. This company ranks #3 of 14. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Lloyds Metals And Energy Limited	106,052	25.1	26.8%	52.4%	0.05%	74	47	68
NMDC Limited	67,293	9.0	21.9%	0.5%	3.27%	89	90	11
Gujarat Mineral Development Corporation Limited (this stock)	16,145	16.3	13.5%	-18.2%	1.87%	69	83	9
Gravita India Limited	10,683	35.9	15.4%	-7.2%	—	68	41	22
MOIL Limited	4,838	15.9	10.2%	-35.5%	2.24%	79	74	46
Ashapura Minechem Limited	4,816	32.2	25.3%	-24.8%	0.40%	83	58	45
The Orissa Minerals Development Company Limited	2,191	—	5.1%	-23.1%	—	32	—	26
20 Microns Limited	757	12.4	13.7%	0.3%	—	67	91	51

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹16,359 Cr

EV / EBITDA

11.3x

EV / Sales

5.79x

Market cap / Sales

5.71x

Earnings yield

6.13%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 983 Cr, up 21.3% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 163 Cr, down 0.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	907	227	163	₹5.1300
March 31, 2026	814	262	221	₹6.9600
Dec. 31, 2025	579	182	135	₹4.2500
Sept. 30, 2025	528	634	470	₹14.7900
June 30, 2025	733	225	164	₹5.1600
March 31, 2025	786	284	225	₹7.0900
Dec. 31, 2024	653	180	149	₹4.6800
Sept. 30, 2024	593	183	129	₹4.0660
June 30, 2024	818	250	185	₹5.8000
March 31, 2024	751	254	204	₹6.4200
Dec. 31, 2023	564	161	117	₹3.6900
Sept. 30, 2023	383	111	76	₹2.4000
June 30, 2023	766	288	216	₹6.7800

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	983	969	680	636	810	903	768	655	878	821	625	460	827
Operating revenue	907	814	579	528	733	786	653	593	818	751	564	383	766
Other income	76	155	101	108	77	117	115	62	60	71	60	77	61
Operating expenses	716	684	476	454	563	592	561	451	606	545	443	330	519
Operating profit	191	130	103	74	170	194	93	142	212	206	121	53	247
Operating profit margin	21.1%	16.0%	17.8%	14.0%	23.2%	24.7%	14.2%	23.9%	25.9%	27.4%	21.5%	13.9%	32.2%
Depreciation	33	49	22	22	22	27	26	21	21	21	20	18	19
Interest	7	5	1	1	0	0	1	1	1	1	1	1	1
Exceptional items, gain / (loss)	—	30	—	474	—	—	—	—	—	—	—	—	—
Profit before tax	227	262	182	634	225	284	180	183	250	254	161	111	288
Tax	64	41	46	164	61	59	32	53	65	50	44	35	72
Net profit	163	221	135	470	164	225	149	129	185	204	117	76	216
EPS	5.13	6.96	4.25	14.79	5.16	7.09	4.68	4.07	5.80	6.42	3.69	2.40	6.78
Net profit (TTM)	990	991	995	1,009	667	688	667	635	583	614	860	1,008	1,082
EPS (TTM)	31.13	31.16	31.29	31.72	21.00	21.64	20.97	19.98	18.31	19.29	27.04	31.69	34.03

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	2,653	1,302	991
March 31, 2025	2,851	897	688
March 31, 2024	2,463	814	614
March 31, 2023	3,501	1,657	1,212

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-7.4%	15.7%	3,095^†	3,204^†	2,732^†	3,894^†	2,888^†	1,491^†	1,690^†	2,022^†	2,190^†	1,750^†
Operating revenue	-8.8%	14.1%	2,653	2,851	2,463	3,501	2,732^†	1,370^†	1,521^†	1,967^†	2,146^†	1,571^†
Other income	—	—	442^†	354^†	269^†	392^†	156^†	120^†	169^†	55^†	44^†	179^†
Operating expenses	—	—	2,176^†	2,210^†	1,836^†	2,153^†	2,051^†	1,346^†	1,335^†	1,319^†	1,517^†	1,151^†
Operating profit	-29.3%	81.1%	477^†	641^†	627^†	1,348^†	681^†	24^†	186^†	648^†	629^†	420^†
Operating profit margin	—	—	18.0%^†	22.5%^†	25.4%^†	38.5%^†	24.9%^†	1.8%^†	12.2%^†	32.9%^†	29.3%^†	26.8%^†
Depreciation	—	—	115^†	95^†	79^†	81^†	98^†	94^†	92^†	96^†	114^†	151^†
Interest	—	—	7^†	2^†	3^†	3^†	2^†	2^†	2^†	2^†	2^†	1^†
Exceptional items, gain / (loss)	—	—	504^†	0^†	0^†	0^†	0^†	-397^†	0^†	-298^†	0^†	0^†
Profit before tax	-7.7%	—	1,302	897	814	1,657	736^†	-348^†	261^†	307^†	557^†	446^†
Tax	—	—	311^†	209^†	201^†	445^†	332^†	-308^†	58^†	169^†	122^†	122^†
Net profit	-6.5%	—	991	688	614	1,212	404^†	-40^†	203^†	139^†	435^†	324^†
EPS	-6.5%	—	31.16^†	21.64^†	19.29^†	38.10^†	12.71^†	-1.27^†	6.36^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	18.0%^†	22.5%^†	25.4%^†	38.5%^†	24.9%^†	1.8%^†	12.2%^†	32.9%^†	29.3%^†	26.8%^†
EBIT margin	49.3%^†	31.5%^†	33.2%^†	47.4%^†	27.0%^†	-25.3%^†	17.3%^†	15.7%^†	26.0%^†	28.5%^†
PBT margin	49.1%	31.5%	33.1%	47.3%	26.9%^†	-25.4%^†	17.2%^†	15.6%^†	26.0%^†	28.4%^†
Net margin	37.3%	24.1%	24.9%	34.6%	14.8%^†	-3.0%^†	13.3%^†	7.1%^†	20.3%^†	20.6%^†
Interest coverage	183.34x^†	412.34x^†	279.53x^†	482.04x^†	346.07x^†	-176.85x^†	139.73x^†	168.81x^†	344.10x^†	336.48x^†
Dividend payout	32.4%^†	44.1%^†	59.4%^†	11.3%^†	1.6%^†	—	31.4%^†	—	—	—
Earnings retention	67.6%^†	55.9%^†	40.6%^†	88.7%^†	98.4%^†	—	68.6%^†	—	—	—
Current ratio	4.14x	4.67x	—	—	—	—	—	—	—	—
Quick ratio	4.02x	4.50x	—	—	—	—	—	—	—	—
Debt to equity	0.04x	0.02x	—	—	—	—	—	—	—	—
Return on equity	14.0%	10.8%	—	—	—	—	—	—	—	—
Return on assets	11.0%	8.9%	—	—	—	—	—	—	—	—
Return on capital employed	16.0%^†	12.5%^†	—	—	—	—	—	—	—	—
Asset turnover	0.30x	0.37x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	744	-613	-154	1,034	-290
March 31, 2025	1,062	-812	-183	643	419
March 31, 2024	110	237	-365	477	-367
March 31, 2023	934	-788	-137	24	910
March 31, 2022	-214	21	-7	41	-254

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	8,979	7,069	7,005	29	279	3,232	780	94	1,480	96
March 31, 2025	7,712	6,373	6,310	6	117	2,464	528	117	997	91
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.