Hero MotoCorp Limited

Automobile and Auto Components · Automobiles

NSE: HEROMOTOCO BSE: 500182
₹5241.00
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Automobiles

The largest companies in the same industry by market cap. This company ranks #7 of 18. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Maruti Suzuki India Limited 376,246 26.8 13.7% -25.0% 1.17% 68 28 43
Mahindra & Mahindra Limited 366,841 22.3 17.0% -14.8% 1.12% 62 68 10
Bajaj Auto Limited 303,926 28.3 26.3% 26.1% 1.38% 87 42 28
Eicher Motors Limited 196,266 37.4 22.0% 1.8% — 94 16 25
TVS Motor Company Limited 195,071 48.6 29.7% 18.7% — 60 30 32
Hyundai Motor India Limited 165,027 33.9 27.1% -20.0% 1.03% 80 2 30
Hero MotoCorp Limited (this stock) 104,869 18.7 26.5% -3.5% 3.53% 88 63 31
Tata Motors Passenger Vehicles Limited 104,401 1667.6 69.5% -60.5% 1.06% 51 50 10

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹104,337 Cr
EV / EBITDA
12.6x
EV / Sales
2.08x
Market cap / Sales
2.09x
Earnings yield
5.34%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 13,440 Cr, up 36.0% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 1,454 Cr, up 29.2% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 12,999 1,956 1,454 ₹72.6900
March 31, 2026 12,797 1,855 1,401 ₹70.0400
Dec. 31, 2025 12,328 1,777 1,349 ₹67.4000
Sept. 30, 2025 12,126 1,854 1,393 ₹69.6200
June 30, 2025 9,579 1,487 1,126 ₹56.2800
March 31, 2025 9,939 1,442 1,081 ₹54.0600
Dec. 31, 2024 10,211 1,592 1,203 ₹60.1500
Sept. 30, 2024 10,463 1,600 1,204 ₹60.1800
June 30, 2024 10,144 1,493 1,123 ₹56.1500
March 31, 2024 9,519 1,350 1,016 ₹50.8400
Dec. 31, 2023 9,724 1,417 1,073 ₹53.7000
Sept. 30, 2023 9,445 1,397 1,054 ₹52.7200
June 30, 2023 8,767 1,095 825 ₹41.2700

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)13,44013,00512,62412,3599,88310,16210,52810,74610,3759,6999,9669,6948,989
Operating revenue12,99912,79712,32812,1269,5799,93910,21110,46310,1449,5199,7249,4458,767
Other income441209296233304224318283232180242248222
Operating expenses11,27210,94110,51810,3038,1978,5238,7348,9478,6848,1608,3628,1177,561
Operating profit1,7271,8561,8101,8231,3821,4161,4761,5161,4601,3591,3621,3281,206
Operating profit margin13.3%14.5%14.7%15.0%14.4%14.2%14.5%14.5%14.4%14.3%14.0%14.1%13.8%
Depreciation205204204197193192197194193185183175169
Interest6666655555555
Exceptional items, gain / (loss)——-119—————————-160
Profit before tax1,9561,8551,7771,8541,4871,4421,5921,6001,4931,3501,4171,3971,095
Tax501454428461361362389397371334344343270
Net profit1,4541,4011,3491,3931,1261,0811,2031,2041,1231,0161,0731,054825
EPS72.6970.0467.4069.6256.2854.0660.1560.1856.1550.8453.7052.7241.27
Net profit (TTM)5,5975,2684,9484,8024,6134,6104,5454,4164,2663,9683,8113,4493,111
EPS (TTM)279.75263.34247.36240.11230.67230.54227.32220.87213.41198.53190.68172.56155.68

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 46,830 6,972 5,268
March 31, 2025 40,756 6,128 4,610
March 31, 2024 37,456 5,258 3,968
March 31, 2023 33,806 3,875 2,911

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) 11.7% 8.8% 47,871†41,812†38,348†34,371†29,802†31,380†29,614†34,342†33,370†31,369†
Operating revenue 11.5% 8.7% 46,83040,75637,45633,80629,245†30,801†28,836†33,651†32,844†30,846†
Other income — — 1,041†1,056†893†565†557†580†778†691†526†523†
Operating expenses — — 39,959†34,889†32,200†29,819†25,877†26,781†24,878†28,720†27,564†—
Operating profit 19.9% 11.3% 6,871†5,868†5,256†3,986†3,369†4,019†3,958†4,930†5,280†—
Operating profit margin — — 14.7%†14.4%†14.0%†11.8%†11.5%†13.0%†13.7%†14.7%†16.1%†—
Depreciation — — 798†776†711†657†650†677†818†602†556†—
Interest — — 23†20†18†20†26†22†22†9†6†6†
Exceptional items, gain / (loss) — — -119†0†-160†0†0†0†677†0†0†0†
Profit before tax 21.6% 12.3% 6,9726,1285,2583,8753,250†3,900†4,574†5,011†5,244†4,658†
Tax — — 1,704†1,518†1,290†964†777†936†940†1,626†1,547†1,281†
Net profit 21.9% 12.2% 5,2684,6103,9682,9112,473†2,964†3,633†3,385†3,697†3,377†
EPS 21.8% 12.2% 263.34†230.54†198.53†145.66†123.77†148.39†181.91†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin14.7%†14.4%†14.0%†11.8%†11.5%†13.0%†13.7%†14.7%†16.1%†—
EBIT margin14.9%†15.1%†14.1%†11.5%†11.2%†12.7%†15.9%†14.9%†16.0%†15.1%†
PBT margin14.9%15.0%14.0%11.5%11.1%†12.7%†15.9%†14.9%†16.0%†15.1%†
Net margin11.2%11.3%10.6%8.6%8.5%†9.6%†12.6%†10.1%†11.3%†10.9%†
Interest coverage307.33x†308.62x†285.24x†196.00x†126.97x†179.59x†208.71x†583.64x†840.07x†770.99x†
Dividend payout66.5%†60.7%†55.4%†68.7%†68.7%†60.7%†53.3%†———
Earnings retention33.5%†39.3%†44.6%†31.3%†31.3%†39.3%†46.7%†———
Current ratio1.98x1.87x————————
Quick ratio1.78x1.66x————————
Debt to equity0.00x0.00x————————
Return on equity24.4%23.3%————————
Return on assets16.3%16.5%————————
Return on capital employed30.3%†29.2%†————————
Asset turnover1.45x1.46x————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 8,315 -4,505 -3,567 1,006 7,309
March 31, 2025 4,182 -1,586 -2,847 827 3,355
March 31, 2024 4,907 -1,802 -2,733 720 4,187
March 31, 2023 2,579 -469 -2,041 578 2,001
March 31, 2022 2,020 -152 -1,939 535 1,486

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 32,244 21,578 21,538 0 0 18,114 9,145 532 5,022 1,858
March 31, 2025 27,920 19,807 19,767 0 0 12,837 6,847 289 4,949 1,458
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.