Intellect Design Arena Limited

Information Technology · IT - Software

NSE: INTELLECT BSE: 538835

₹613.65

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in IT - Software

The largest companies in the same industry by market cap. This company ranks #19 of 126. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Tata Consultancy Services Limited	741,925	14.8	45.6%	-29.6%	3.17%	98	27	11
Infosys Limited	403,364	13.4	31.6%	-31.2%	4.83%	98	73	11
HCL Technologies Limited	333,781	28.3	22.1%	-11.5%	4.88%	93	29	14
Wipro Limited	156,971	14.7	15.0%	-34.3%	5.05%	83	83	10
Tech Mahindra Limited	149,361	39.1	16.0%	7.6%	—	78	10	31
LTM Limited	119,983	24.6	20.7%	-21.0%	1.85%	78	21	12
Oracle Financial Services Software Limited	92,558	26.0	33.7%	21.8%	3.76%	80	12	29
Persistent Systems Limited	83,276	49.3	23.8%	6.5%	—	82	25	31
Intellect Design Arena Limited (this stock)	8,602	43.0	11.8%	-37.1%	0.65%	80	33	10

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹8,442 Cr

EV / EBITDA

20.8x

EV / Sales

4.86x

Market cap / Sales

4.95x

Earnings yield

2.33%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 474 Cr, up 14.9% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 58 Cr, up 5.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	454	79	58	₹4.2000
March 31, 2026	472	103	77	₹5.5900
Dec. 31, 2025	381	-8	-7	₹-0.5200
Sept. 30, 2025	431	92	69	₹5.0100
June 30, 2025	377	75	55	₹4.0200
March 31, 2025	463	122	90	₹6.5600
Dec. 31, 2024	387	46	34	₹2.4900
Sept. 30, 2024	334	33	24	₹1.7600
June 30, 2024	385	61	46	₹3.3700
March 31, 2024	427	64	28	₹2.0700
Dec. 31, 2023	421	72	49	₹3.5900
Sept. 30, 2023	408	51	36	₹2.6500
June 30, 2023	424	79	53	₹3.9200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	474	500	398	452	412	480	399	364	399	444	446	418	435
Operating revenue	454	472	381	431	377	463	387	334	385	427	421	408	424
Other income	20	28	16	21	35	17	12	29	14	17	25	10	11
Operating expenses	358	360	341	329	305	329	325	304	314	358	351	344	334
Operating profit	96	112	41	102	72	133	61	30	71	69	69	64	89
Operating profit margin	21.1%	23.8%	10.7%	23.8%	19.1%	28.8%	15.9%	8.9%	18.5%	16.2%	16.5%	15.7%	21.1%
Depreciation	36	37	35	32	32	29	27	25	24	22	23	22	21
Interest	0	0	0	0	1	1	1	1	1	0	0	0	0
Exceptional items, gain / (loss)	—	—	-30	—	—	—	—	—	—	—	—	—	—
Profit before tax	79	103	-8	92	75	122	46	33	61	64	72	51	79
Tax	20	26	-1	22	19	31	12	9	15	35	23	16	26
Net profit	58	77	—	69	55	90	34	24	46	28	49	36	53
EPS	4.20	5.59	-0.52	5.01	4.02	6.56	2.49	1.76	3.37	2.07	3.59	2.65	3.92
Net profit (TTM)	—	—	—	249	204	195	132	147	159	166	177	165	146
EPS (TTM)	14.28	14.10	15.07	18.08	14.83	14.18	9.69	10.79	11.68	12.23	13.13	12.23	10.84

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	1,662	261	195
March 31, 2025	1,569	261	194
March 31, 2024	1,679	265	166
March 31, 2023	1,470	202	134

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	5.1%	11.5%	1,763^†	1,641^†	1,742^†	1,519^†	1,298^†	1,023^†	772^†	992^†	703^†	394^†
Operating revenue	4.2%	10.6%	1,662	1,569	1,679	1,470	1,255^†	1,003^†	741^†	931^†	674^†	364^†
Other income	—	—	101^†	73^†	63^†	49^†	43^†	20^†	31^†	61^†	29^†	30^†
Operating expenses	—	—	1,334^†	1,273^†	1,387^†	1,235^†	961^†	743^†	732^†	803^†	629^†	565^†
Operating profit	11.6%	4.7%	328^†	296^†	292^†	235^†	294^†	260^†	9^†	128^†	45^†	-201^†
Operating profit margin	—	—	19.7%^†	18.9%^†	17.4%^†	16.0%^†	23.4%^†	25.9%^†	1.2%^†	13.7%^†	6.7%^†	-55.3%^†
Depreciation	—	—	135^†	104^†	89^†	80^†	69^†	50^†	49^†	35^†	25^†	23^†
Interest	—	—	2^†	2^†	1^†	2^†	3^†	7^†	16^†	11^†	14^†	11^†
Exceptional items, gain / (loss)	—	—	-30^†	0^†	0^†	0^†	0^†	0^†	5^†	0^†	0^†	0^†
Profit before tax	8.9%	3.2%	261	261	265	202	264^†	223^†	-20^†	143^†	35^†	-56^†
Tax	—	—	66^†	67^†	100^†	68^†	62^†	15^†	—	—	—	—
Net profit	13.3%	-1.2%	195	194	166	134	202^†	207^†	-31^†	137^†	33^†	-56^†
EPS	12.2%	-2.0%	14.10^†	14.18^†	12.23^†	9.98^†	15.18^†	15.63^†	-2.37^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	19.7%^†	18.9%^†	17.4%^†	16.0%^†	23.4%^†	25.9%^†	1.2%^†	13.7%^†	6.7%^†	-55.3%^†
EBIT margin	15.8%^†	16.8%^†	15.8%^†	13.9%^†	21.3%^†	22.9%^†	-0.5%^†	16.6%^†	7.2%^†	-12.5%^†
PBT margin	15.7%	16.7%	15.8%	13.8%	21.1%^†	22.2%^†	-2.7%^†	15.4%^†	5.2%^†	-15.4%^†
Net margin	11.7%	12.4%	9.9%	9.1%	16.1%^†	20.7%^†	-4.2%^†	14.7%^†	4.9%^†	-15.4%^†
Interest coverage	142.86x^†	113.48x^†	322.34x^†	93.29x^†	90.20x^†	30.69x^†	-0.25x^†	13.54x^†	3.55x^†	-4.34x^†
Dividend payout	28.4%^†	24.7%^†	20.4%^†	25.1%^†	0.0%^†	0.0%^†	—	—	—	—
Earnings retention	71.6%^†	75.3%^†	79.6%^†	74.9%^†	100.0%^†	100.0%^†	—	—	—	—
Current ratio	1.84x	1.92x	—	—	—	—	—	—	—	—
Quick ratio	1.84x	1.92x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	9.6%	10.0%	—	—	—	—	—	—	—	—
Return on assets	6.6%	7.0%	—	—	—	—	—	—	—	—
Return on capital employed	12.4%^†	13.1%^†	—	—	—	—	—	—	—	—
Asset turnover	0.56x	0.57x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	418	-229	-103	175	243
March 31, 2025	299	-242	-52	144	155
March 31, 2024	256	-198	-37	121	135
March 31, 2023	164	-154	-35	141	23
March 31, 2022	462	-396	-40	101	361

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	2,947	2,029	1,959	0	0	1,519	826	160	113	0
March 31, 2025	2,755	1,937	1,868	0	0	1,424	742	72	111	0
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.