Just Dial Limited

Consumer Services · Retailing

NSE: JUSTDIAL BSE: 535648

₹666.15

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Retailing

The largest companies in the same industry by market cap. This company ranks #22 of 52. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
ETERNAL LIMITED	308,811	110.7	1.2%	-2.7%	—	72	0	48
Avenue Supermarts Limited	247,945	74.3	12.1%	-14.6%	—	72	0	50
Trent Limited	139,792	49.1	24.2%	-45.7%	—	79	0	9
Lenskart Solutions Limited	119,111	223.9	—	—	—	74	0	52
Meesho Limited	104,962	—	—	—	—	89	0	53
FSN E-Commerce Ventures Limited	91,642	1103.4	13.6%	32.6%	—	67	0	30
Info Edge (India) Limited	79,075	14.3	4.4%	-8.9%	—	79	88	30
Swiggy Limited	69,035	—	-22.7%	-40.1%	—	43	45	11
Just Dial Limited (this stock)	5,666	10.8	9.7%	-20.1%	—	66	97	32

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹5,659 Cr

EV / EBITDA

8.4x

EV / Sales

4.55x

Market cap / Sales

4.56x

Earnings yield

9.26%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 459 Cr, up 7.9% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 166 Cr, up 4.1% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	327	207	166	₹19.5400
March 31, 2026	307	125	100	₹11.7600
Dec. 31, 2025	306	146	118	₹16.3500
Sept. 30, 2025	303	147	119	₹14.0400
June 30, 2025	298	199	160	₹18.7700
March 31, 2025	289	180	158	₹18.5300
Dec. 31, 2024	287	149	131	₹15.4400
Sept. 30, 2024	285	182	154	₹18.1200
June 30, 2024	281	154	141	₹16.6000
March 31, 2024	270	147	116	₹13.6000
Dec. 31, 2023	265	121	92	₹10.8200
Sept. 30, 2023	261	92	72	₹8.4400
June 30, 2023	247	106	83	₹9.8400

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	459	356	390	376	425	398	365	398	367	362	340	319	328
Operating revenue	327	307	306	303	298	289	287	285	281	270	265	261	247
Other income	131	49	85	73	127	109	77	114	87	91	75	58	81
Operating expenses	240	218	210	216	211	203	201	203	200	200	205	212	210
Operating profit	87	89	95	87	86	86	87	82	81	71	60	49	37
Operating profit margin	26.7%	28.9%	31.2%	28.7%	29.0%	29.8%	30.1%	28.8%	28.7%	26.1%	22.8%	18.7%	14.9%
Depreciation	10	11	11	11	12	12	12	12	12	12	12	12	10
Interest	2	2	2	2	3	3	3	2	2	3	2	2	2
Exceptional items, gain / (loss)	—	—	-21	—	—	—	—	—	—	—	—	—	—
Profit before tax	207	125	146	147	199	180	149	182	154	147	121	92	106
Tax	40	25	28	28	39	22	18	27	13	32	29	20	23
Net profit	166	100	118	119	160	158	131	154	141	116	92	72	83
EPS	19.54	11.76	16.35	14.04	18.77	18.53	15.44	18.12	16.60	13.60	10.82	8.44	9.84
Net profit (TTM)	504	497	555	568	603	584	542	503	421	363	331	314	295
EPS (TTM)	61.69	60.92	67.69	66.78	70.86	68.69	63.76	59.14	49.46	42.70	39.04	37.15	34.90

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	1,214	616	497
March 31, 2025	1,142	664	584
March 31, 2024	1,043	466	363
March 31, 2023	845	188	163

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	16.2%	13.4%	1,548^†	1,528^†	1,348^†	987^†	769^†	825^†	1,093^†	984^†	848^†	806^†
Operating revenue	12.8%	12.4%	1,214	1,142	1,043	845	647^†	675^†	953^†	892^†	782^†	719^†
Other income	—	—	334^†	387^†	305^†	142^†	122^†	150^†	140^†	93^†	66^†	87^†
Operating expenses	—	—	856^†	807^†	826^†	759^†	649^†	520^†	680^†	—	—	—
Operating profit	60.8%	18.2%	358^†	335^†	216^†	86^†	-2^†	155^†	273^†	—	—	—
Operating profit margin	—	—	29.5%^†	29.4%^†	20.8%^†	10.2%^†	-0.3%^†	22.9%^†	28.6%^†	—	—	—
Depreciation	—	—	45^†	47^†	46^†	32^†	30^†	42^†	52^†	34^†	—	—
Interest	—	—	9^†	11^†	9^†	8^†	7^†	7^†	9^†	—	—	—
Exceptional items, gain / (loss)	—	—	-21^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	48.5%	19.3%	616	664	466	188	83^†	255^†	352^†	288^†	194^†	156^†
Tax	—	—	119^†	80^†	104^†	25^†	12^†	40^†	79^†	81^†	51^†	35^†
Net profit	45.0%	18.3%	497	584	363	163	71^†	214^†	272^†	207^†	143^†	121^†
EPS	46.7%	12.5%	60.92^†	68.69^†	42.70^†	19.31^†	9.13^†	33.76^†	41.95^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	29.5%^†	29.4%^†	20.8%^†	10.2%^†	-0.3%^†	22.9%^†	28.6%^†	—	—	—
EBIT margin	51.5%^†	59.1%^†	45.6%^†	23.2%^†	13.9%^†	38.8%^†	37.8%^†	—	—	—
PBT margin	50.8%	58.2%	44.7%	22.3%	12.9%^†	37.7%^†	36.9%^†	32.3%^†	24.8%^†	21.8%^†
Net margin	40.9%	51.2%	34.8%	19.3%	11.0%^†	31.7%^†	28.6%^†	23.2%^†	18.3%^†	16.9%^†
Interest coverage	69.02x^†	64.19x^†	51.27x^†	25.51x^†	13.19x^†	35.41x^†	40.47x^†	—	—	—
Dividend payout	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	—	—	—
Earnings retention	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	—	—	—
Current ratio	8.87x	8.18x	—	—	—	—	—	—	—	—
Quick ratio	8.87x	8.18x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	9.7%	12.7%	—	—	—	—	—	—	—	—
Return on assets	8.2%	10.6%	—	—	—	—	—	—	—	—
Return on capital employed	11.6%^†	13.9%^†	—	—	—	—	—	—	—	—
Asset turnover	0.20x	0.21x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	269	-242	-31	4	265
March 31, 2025	311	-290	-29	5	306
March 31, 2024	259	-230	-27	11	248
March 31, 2023	179	-163	-23	18	161
March 31, 2022	39	-2,187	2,109	12	27

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	6,044	5,106	5,021	0	0	5,915	667	7	104	0
March 31, 2025	5,521	4,606	4,521	0	0	5,355	654	10	126	0
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.